Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
No of Months
12
12
12
12
12
12
Operating Income
40,58,583.00
31,07,242.00
29,28,835.00
25,89,579.00
24,46,904.00
24,15,186.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
40,58,583.00
31,07,242.00
29,28,835.00
25,89,579.00
24,46,904.00
24,15,186.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
33,634.00
12,371.00
5,317.00
3,836.00
2,769.00
4,915.00
General and Administration Expenses
4,44,045.00
3,43,739.00
3,13,246.00
2,89,238.00
2,77,327.00
2,65,467.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
37,27,216.00
28,36,285.00
26,67,345.00
23,59,418.00
22,60,385.00
22,09,930.00
Operating Profit (PBDIT) excl Other Income
3,31,367.00
2,70,957.00
2,61,490.00
2,30,161.00
1,86,519.00
2,05,256.00
Other Income
26,233.00
30,231.00
16,429.00
8,590.00
3,207.00
15,994.00
Operating Profit (PBDIT)
4,06,784.00
3,32,682.00
3,08,171.00
2,64,253.00
2,12,843.00
2,44,195.00
Interest
33,634.00
12,371.00
5,317.00
3,836.00
2,769.00
4,915.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
49,184.00
31,494.00
30,252.00
25,502.00
23,117.00
22,945.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
3,05,586.00
2,88,958.00
2,67,710.00
2,34,334.00
1,85,494.00
2,11,383.00
Provision for Tax
84,328.00
81,433.00
76,383.00
70,319.00
56,070.00
62,853.00
Profit After Tax
2,17,705.00
2,02,326.00
1,84,521.00
1,53,906.00
1,23,542.00
1,41,256.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
335.84
309.19
276.46
227.25
181.02
205.57
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2025 is 30.62% vs 6.09% in Jan 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2025 is 22.30% vs 3.62% in Jan 2024
Interest
YoY Growth in year ended Jan 2025 is 171.88% vs 132.67% in Jan 2024
Profit After Tax
YoY Growth in year ended Jan 2025 is 7.60% vs 9.65% in Jan 2024
Compare Profit and Loss Results of Sekisui House, Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
40,58,583.00
20,95,077.00
19,63,506.00
93.72%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
40,58,583.00
20,95,077.00
19,63,506.00
93.72%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
33,634.00
6,986.00
26,648.00
381.45%
General and Administration Expenses
4,44,045.00
4,74,452.00
-30,407.00
-6.41%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
37,27,216.00
19,49,400.00
17,77,816.00
91.20%
Operating Profit (PBDIT) excl Other Income
3,31,367.00
1,45,677.00
1,85,690.00
127.47%
Other Income
26,233.00
13,683.00
12,550.00
91.72%
Operating Profit (PBDIT)
4,06,784.00
2,05,071.00
2,01,713.00
98.36%
Interest
33,634.00
6,986.00
26,648.00
381.45%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
49,184.00
51,195.00
-2,011.00
-3.93%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
3,05,586.00
1,30,506.00
1,75,080.00
134.15%
Provision for Tax
84,328.00
43,309.00
41,019.00
94.71%
Profit After Tax
2,17,705.00
88,701.00
1,29,004.00
145.44%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
335.8432
148.0868
187.76
126.79%
Profit And Loss - Net Sales
Net Sales 40,58,583.00 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 30.62% vs 6.09% in Jan 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,31,367.00 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 22.30% vs 3.62% in Jan 2024
Profit And Loss - Interest
Interest 33,634.00 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 171.88% vs 132.67% in Jan 2024
Profit And Loss - Profit After Tax
Profit After Tax 2,17,705.00 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 7.60% vs 9.65% in Jan 2024






