Annual Results Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,57,706.24
1,56,866.65
1,49,464.61
1,33,703.93
1,15,340.12
44,557.58
Shareholder's Funds
1,57,706.24
1,56,866.65
1,49,464.61
1,33,703.93
1,15,340.12
44,557.58
Minority Interest
86,113.03
83,670.25
76,577.84
64,619.47
50,455.42
30,969.06
Long-Term Borrowings
88,656.05
79,498.67
67,409.40
51,946.01
50,574.36
31,449.77
Secured Loans
88,656.05
79,498.67
67,409.40
51,946.01
50,574.36
31,449.77
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
339.80
200.57
161.84
136.93
-193.07
-223.43
Other Long Term Liabilities
910.06
777.79
842.53
1129.31
1326.07
8950.52
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
62,406.02
70,444.08
57,948.87
44,284.43
41,393.92
30,453.06
Current Liabilities
Trade Payables
6,021.06
5,438.45
4,546.76
4,123.54
11,423.54
2,433.93
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
65,496.37
57,928.00
54,829.22
34,721.76
30,183.49
22,454.14
Total Liabilities
3,76,108.83
3,72,649.78
3,41,917.56
2,81,531.73
2,42,855.04
1,28,433.84
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
3,72,095.50
3,23,414.80
2,68,866.44
2,17,290.37
1,88,255.04
1,43,340.92
Less: Accumulated Depreciation
1,57,117.70
1,36,414.74
1,17,564.93
1,01,791.99
90,329.66
81,156.68
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,14,977.80
1,87,000.05
1,51,301.51
1,15,498.38
97,925.38
62,184.24
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
44,369.47
75,534.85
60,221.46
46,735.98
26,451.81
9,901.86
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
2.51
1.64
412.70
13.16
12.92
104.98
Total Non-Current Assets
2,63,005.81
2,66,321.55
2,12,400.65
1,62,888.69
1,25,218.63
74,767.32
Current Assets Loans & Advances
Current Investments
31,843.97
17,115.65
42,915.38
30,532.75
22,625.69
335.64
Inventories
22,632.90
21,334.96
14,919.06
9,307.31
6,193.59
4,910.56
Sundry Debtors
3,498.86
4,342.09
5,971.70
5,417.88
3,482.43
3,787.53
Cash and Bank
51,113.40
56,410.42
59,391.95
68,575.76
80,653.96
41,688.34
Other Current Assets
1,11,883.10
1,04,948.57
1,27,393.45
1,17,892.02
1,17,040.43
51,342.42
Short Term Loans and Advances
2,793.98
5,745.46
4,195.36
4,058.31
4,084.76
620.35
Total Current Assets
1,13,103.02
1,06,328.24
1,29,516.92
1,18,643.04
1,17,636.41
53,666.52
Net Current Assets (Including Current Investments)
47,606.65
48,400.24
74,687.70
83,921.28
87,452.92
31,212.38
Total Current Assets Excluding Current Investments
1,13,103.02
1,06,328.24
1,29,516.92
1,18,643.04
1,17,636.41
53,666.52
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,76,108.83
3,72,649.78
3,41,917.56
2,81,531.73
2,42,855.04
1,28,433.84
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
88,656.05
79,498.67
67,409.40
51,946.01
50,574.36
31,449.77
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -11.73% vs 21.99% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 17.01% vs -7.68% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 14.96% vs 23.59% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -41.26% vs 25.43% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 6.37% vs -17.90% in Dec 2023
Compare Balance Sheet Results of Semiconductor Manufacturing International Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,57,706.24
29,051.79
1,28,654.45
442.85%
Shareholder's Funds
1,57,706.24
29,051.79
1,28,654.45
442.85%
Minority Interest
86,113.03
5,356.08
80,756.95
1,507.76%
Long-Term Borrowings
88,656.05
11,711.77
76,944.28
656.98%
Secured Loans
88,656.05
11,711.77
76,944.28
656.98%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
339.80
-18.33
358.13
1,953.79%
Other Long Term Liabilities
910.06
1,553.94
-643.88
-41.44%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
62,406.02
7,050.74
55,355.28
785.10%
Current Liabilities
Trade Payables
6,021.06
3,478.57
2,542.49
73.09%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
65,496.37
15,343.87
50,152.50
326.86%
Total Liabilities
3,76,108.83
56,932.48
3,19,176.35
560.62%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
3,72,095.50
48,262.76
3,23,832.74
670.98%
Less: Accumulated Depreciation
1,57,117.70
9,503.67
1,47,614.03
1,553.23%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
2,14,977.80
38,759.09
1,76,218.71
454.65%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
44,369.47
412.43
43,957.04
10,658.06%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
2.51
0
2.51
0.00%
Total Non-Current Assets
2,63,005.81
39,369.54
2,23,636.27
568.04%
Current Assets Loans & Advances
Current Investments
31,843.97
209.17
31,634.80
15,123.97%
Inventories
22,632.90
2,856.04
19,776.86
692.46%
Sundry Debtors
3,498.86
11,902.28
-8,403.42
-70.60%
Cash and Bank
51,113.40
821.61
50,291.79
6,121.13%
Other Current Assets
1,11,883.10
17,124.35
94,758.75
553.36%
Short Term Loans and Advances
2,793.98
1,335.25
1,458.73
109.25%
Total Current Assets
1,13,103.02
17,562.94
95,540.08
543.99%
Net Current Assets (Including Current Investments)
47,606.65
2,219.07
45,387.58
2,045.34%
Total Current Assets Excluding Current Investments
1,13,103.02
17,562.94
95,540.08
543.99%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,76,108.83
56,932.48
3,19,176.35
560.62%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
88,656.05
11,711.77
76,944.28
656.98%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 61,495.96 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -11.73% vs 21.99% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 910.06 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 17.01% vs -7.68% in Dec 2023
Annual - Fixed Assets
Fixed Assets 2,14,977.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.96% vs 23.59% in Dec 2023
Annual - Investments
Investments 44,369.47 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -41.26% vs 25.43% in Dec 2023
Annual - Current Assets
Current Assets 1,13,103.02 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.37% vs -17.90% in Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
