Semiconductor Manufacturing International Corp. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Dec'25

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Net Sales

19,539.18

18,753.36

17,314.40

17,483.46

17,160.82

16,934.23

14,864.03

Other Operating Income

0.00

Total Operating income

19,539.18

18,753.36

17,314.40

17,483.46

17,160.82

16,934.23

14,864.03

Raw Material Cost

16,555.71

14,383.54

14,153.15

13,547.75

13,281.19

13,469.99

12,791.55

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

843.53

758.02

699.05

0.00

Selling and Distribution Expenses

883.59

122.45

1,288.03

1,250.11

1,386.35

1,137.04

1,331.92

Other Expenses

81.79

62.53

48.17

115.84

168.74

139.91

141.31

Total Expenditure (Excl Depreciation)

19,100.70

15,889.29

16,621.96

15,956.31

16,354.91

16,006.15

15,536.54

Operating Profit (PBDIT) excl Other Income

438.5

2864.1000000000004

692.4

1527.1000000000001

805.9000000000001

928.1

-672.5

Other Income

1,731.31

1,501.26

1,501.56

1,192.16

1,729.76

971.05

2,126.57

Operating Profit (PBDIT)

10,467.10

11,597.80

8,805.14

9,451.58

9,134.66

8,376.44

7,686.24

Interest

843.53

758.02

699.05

0.00

Exceptional Items

80.27

24.35

3.91

0.00

8.01

Gross Profit (PBDT)

2,983.47

4,369.82

3,161.25

3,935.71

3,879.63

3,464.24

2,072.48

Depreciation

8,070.79

8,039.76

6,792.89

6,734.18

6,595.09

6,482.16

6,232.18

Profit Before Tax

1,633.06

2,824.37

1,317.10

2,717.40

2,539.57

1,894.29

1,462.07

Tax

179.75

168.23

105.36

201.15

655.50

152.89

115.34

Provisions and contingencies

0.00

Profit After Tax

1,341.16

1,657.85

1,019.09

1,462.93

836.45

1,160.57

1,286.59

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

1,341.16

1,657.85

1,019.09

1,462.93

836.45

1,160.57

1,286.59

Share in Profit of Associates

0.00

Minority Interest

236.81

967.56

110.35

1,053.32

1,270.06

580.83

60.14

Other related items

0.00

Consolidated Net Profit

1,577.97

2,625.42

1,129.44

2,516.26

2,106.51

1,741.40

1,346.73

Equity Capital

0.00

Face Value

0.0

Reserves

1,67,989.66

1,65,238.22

1,65,221.26

1,62,116.37

1,60,127.04

1,60,146.07

1,57,996.39

Earnings per share (EPS)

0.17

0.21

0.13

0.18

0.1

0.15

0.16

Diluted Earnings per share

0.17

0.21

0.13

0.18

0.1

0.15

0.16

Operating Profit Margin (Excl OI)

3.4%

10.97%

2.95%

8.72%

4.72%

5.45%

-4.52%

Gross Profit Margin

49.66%

57.93%

46.84%

54.06%

53.23%

49.46%

51.76%

PAT Margin

6.86%

8.84%

5.89%

8.37%

4.87%

6.85%

8.66%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Dec 2025 is 4.19% vs 8.31% in Sep 2025

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is -39.89% vs 132.46% in Sep 2025

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is -13.48% vs 38.24% in Sep 2025

Interest

QoQ Growth in quarter ended Dec 2025 is 11.28% vs 8.43% in Sep 2025

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

Compare Quarterly Results Of Semiconductor Manufacturing International Corp. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(HKD)

Change(%)

Net Sales

19,539.18

Other Operating Income

0.00

Total Operating income

19,539.18

Raw Material Cost

16,555.71

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

843.53

Selling and Distribution Expenses

883.59

Other Expenses

81.79

0.00

81.79

Total Expenditure (Excl Depreciation)

19,100.70

Operating Profit (PBDIT) excl Other Income

438.48

0.00

438.48

Other Income

1,731.31

Operating Profit (PBDIT)

10,467.10

Interest

843.53

Exceptional Items

80.27

Gross Profit (PBDT)

2,983.47

Depreciation

8,070.79

Profit Before Tax

1,633.06

Tax

179.75

Provisions and contingencies

0.00

Profit After Tax

1,341.16

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

1,341.16

Share in Profit of Associates

0.00

Minority Interest

236.81

Other related items

0.00

Consolidated Net Profit

1,577.97

Equity Capital

0.00

Face Value

0.00

Reserves

1,67,989.66

Earnings per share (EPS)

0.17

Diluted Earnings per share

0.17

Operating Profit Margin (Excl OI)

3.40%

0.00

3.40%

Gross Profit Margin

49.66%

0.00

49.66%

PAT Margin

6.86%

0.00

6.86%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 1,953.92 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is 4.19% vs 8.31% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 13.86% vs 30.65% in Dec 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 157.80 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is -39.89% vs 132.46% in Sep 2025

YoY Growth in quarter ended Dec 2025 is -25.09% vs 22.19% in Dec 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 873.58 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is -13.48% vs 38.24% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 17.97% vs 55.28% in Dec 2024

Quarterly - Interest

Interest 84.35 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is 11.28% vs 8.43% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 0.00% vs -100.00% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 3.40%

in Dec 2025

Figures in %

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024