Semiconductor Manufacturing International Corp. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Mar'24

Net Sales

18,752.63

17,315.93

17,428.72

17,213.08

16,985.34

14,762.15

13,701.46

Other Operating Income

0.00

Total Operating income

18,752.63

17,315.93

17,428.72

17,213.08

16,985.34

14,762.15

13,701.46

Raw Material Cost

13,972.15

14,154.40

13,822.63

14,035.16

13,377.71

13,242.56

12,257.10

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

757.99

699.11

590.64

582.10

644.33

550.63

515.45

Selling and Distribution Expenses

334.91

1,288.15

972.82

1,049.43

838.86

966.31

651.33

Other Expenses

82.36

48.18

32.48

86.25

50.72

59.89

69.82

Total Expenditure (Excl Depreciation)

15,888.67

16,623.43

15,710.89

16,529.23

15,368.15

15,358.41

14,122.04

Operating Profit (PBDIT) excl Other Income

2864

692.5

1717.8

683.8

1617.2

-596.3000000000001

-420.6

Other Income

1,501.20

1,501.69

1,819.58

2,711.58

1,399.96

2,446.36

1,893.12

Operating Profit (PBDIT)

3,557.90

8,805.92

10,056.10

10,065.05

8,913.67

7,704.62

7,288.49

Interest

757.99

699.11

590.64

582.10

644.33

550.63

515.45

Exceptional Items

24.35

3.91

-10.89

15.99

16.94

23.76

-52.32

Gross Profit (PBDT)

4,780.47

3,161.53

3,606.09

3,177.92

3,607.63

1,519.59

1,444.36

Depreciation

0.00

6,793.49

6,731.15

6,595.09

6,636.01

5,914.96

5,961.52

Profit Before Tax

2,824.26

1,317.22

2,723.41

2,903.85

1,650.28

1,262.80

759.20

Tax

168.22

105.37

172.42

646.56

150.67

113.53

84.20

Provisions and contingencies

0.00

Profit After Tax

1,657.79

1,019.18

1,450.20

1,073.30

1,153.34

1,227.70

553.72

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

1,657.79

1,019.18

1,450.20

1,073.30

1,153.34

1,227.70

553.72

Share in Profit of Associates

0.00

Minority Interest

967.52

110.36

1,031.26

1,241.47

577.59

58.79

-63.97

Other related items

0.00

Consolidated Net Profit

2,625.31

1,129.54

2,481.47

2,314.77

1,730.93

1,286.48

489.75

Equity Capital

0.00

Face Value

0.0

Reserves

1,65,238.22

1,65,221.26

1,60,406.16

1,57,706.24

1,60,009.11

1,54,968.47

1,54,459.83

Earnings per share (EPS)

0.21

0.13

0.18

0.13

0.14

0.15

0.07

Diluted Earnings per share

0.21

0.13

0.18

0.13

0.14

0.15

0.07

Operating Profit Margin (Excl OI)

10.97%

2.95%

8.64%

4.41%

5.17%

-4.45%

-4.13%

Gross Profit Margin

15.06%

46.84%

54.25%

55.18%

48.78%

48.62%

49.05%

PAT Margin

8.84%

5.89%

8.32%

6.24%

6.79%

8.32%

4.04%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Sep 2025 is 8.30% vs -0.65% in Jun 2025

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is 132.43% vs -54.48% in Jun 2025

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is -71.84% vs -11.32% in Jun 2025

Interest

QoQ Growth in quarter ended Sep 2025 is 8.43% vs 18.37% in Jun 2025

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

Compare Quarterly Results Of Semiconductor Manufacturing International Corp. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(HKD)

Change(%)

Net Sales

18,752.63

Other Operating Income

0.00

Total Operating income

18,752.63

Raw Material Cost

13,972.15

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

757.99

Selling and Distribution Expenses

334.91

Other Expenses

82.36

0.00

82.36

Total Expenditure (Excl Depreciation)

15,888.67

Operating Profit (PBDIT) excl Other Income

2,863.96

0.00

2,863.96

Other Income

1,501.20

Operating Profit (PBDIT)

3,557.90

Interest

757.99

Exceptional Items

24.35

Gross Profit (PBDT)

4,780.47

Depreciation

0.00

Profit Before Tax

2,824.26

Tax

168.22

Provisions and contingencies

0.00

Profit After Tax

1,657.79

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

1,657.79

Share in Profit of Associates

0.00

Minority Interest

967.52

Other related items

0.00

Consolidated Net Profit

2,625.31

Equity Capital

0.00

Face Value

0.00

Reserves

1,65,238.22

Earnings per share (EPS)

0.21

Diluted Earnings per share

0.21

Operating Profit Margin (Excl OI)

10.97%

0.00

10.97%

Gross Profit Margin

15.06%

0.00

15.06%

PAT Margin

8.84%

0.00

8.84%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 1,875.26 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is 8.30% vs -0.65% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 10.40% vs 33.54% in Sep 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 262.53 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is 132.43% vs -54.48% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 51.67% vs 42.53% in Sep 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 205.67 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is -71.84% vs -11.32% in Jun 2025

YoY Growth in quarter ended Sep 2025 is -72.63% vs 38.05% in Sep 2024

Quarterly - Interest

Interest 75.80 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is 8.43% vs 18.37% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 17.65% vs 53.70% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 10.97%

in Sep 2025

Figures in %

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024