down arrow

Shahmurad Sugar Mills Ltd.

  • Market Cap: Small Cap
  • Industry: Specialty Chemicals
  • ISIN: PK0029201016
PKR
362.00
2.69 (0.75%)

Jun 13

KAR

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
11,720.50
13,818.52
6,014.55
4,661.40
4,779.04
4,377.80
Shareholder's Funds
11,720.50
13,818.52
6,014.55
4,661.40
4,779.04
4,377.80
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
5,914.25
5,129.18
5,427.24
4,310.30
5,097.02
4,812.20
Secured Loans
5,914.25
5,129.18
5,427.24
4,310.30
5,097.02
4,812.20
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
2,716.46
956.06
162.11
70.28
17.21
-25.73
Other Long Term Liabilities
3294.62
1111.19
449.97
375.45
17.21
364.7
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
3,555.05
1,499.84
1,106.85
1,270.55
1,180.82
1,705.51
Current Liabilities
Trade Payables
902.91
812.35
646.68
564.54
922.78
960.18
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
7,138.10
7,434.79
6,217.14
4,304.47
5,351.67
4,672.24
Total Liabilities
22,413.65
22,753.15
13,338.54
10,236.43
11,311.54
10,755.55
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
14,264.71
13,795.86
8,584.48
7,945.62
7,725.63
7,462.06
Less: Accumulated Depreciation
3,493.97
2,936.82
3,033.33
2,684.72
2,338.68
1,963.36
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
10,770.74
10,859.04
5,551.15
5,260.91
5,386.95
5,498.70
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2.64
2.84
2.23
2.35
2.23
3.56
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
3.15
3.15
2.60
2.43
2.43
2.43
Total Non-Current Assets
11,354.68
11,020.16
5,843.84
5,570.86
5,391.61
5,895.11
Current Assets Loans & Advances
Current Investments
2,824.32
24.24
1,050.41
0.37
2,100.00
200.00
Inventories
6,552.88
5,617.75
4,335.96
4,015.80
3,310.69
3,788.18
Sundry Debtors
778.14
870.39
1,059.15
415.50
207.18
459.57
Cash and Bank
810.81
5,099.53
1,016.21
53.76
36.39
62.25
Other Current Assets
11,046.85
11,724.29
7,479.91
4,655.91
5,911.58
4,854.79
Short Term Loans and Advances
80.70
112.37
18.18
170.47
257.32
344.79
Total Current Assets
11,058.97
11,733.00
7,494.70
4,665.57
5,919.93
4,860.44
Net Current Assets (Including Current Investments)
3,920.87
4,298.20
1,277.56
361.09
568.25
188.20
Total Current Assets Excluding Current Investments
11,058.97
11,733.00
7,494.70
4,665.57
5,919.93
4,860.44
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
22,413.65
22,753.15
13,338.54
10,236.43
11,311.54
10,755.55
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
5,914.25
5,129.18
5,427.24
4,310.30
5,097.02
4,812.20
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Sep 2024 is -32.99% vs -40.83% in Sep 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Sep 2024 is 196.49% vs 146.95% in Sep 2023

stock-summary

Fixed Assets

YoY Growth in year ended Sep 2024 is -0.81% vs 95.62% in Sep 2023

stock-summary

Investments

YoY Growth in year ended Sep 2024 is -7.04% vs 27.35% in Sep 2023

stock-summary

Current Assets

YoY Growth in year ended Sep 2024 is -5.74% vs 56.55% in Sep 2023

Compare Balance Sheet Results of Shahmurad Sugar Mills Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
11,720.50
18,064.09
-6,343.59
-35.12%
Shareholder's Funds
11,720.50
18,064.09
-6,343.59
-35.12%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
5,914.25
13,695.49
-7,781.24
-56.82%
Secured Loans
5,914.25
13,695.49
-7,781.24
-56.82%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
2,716.46
3,692.64
-976.18
-26.44%
Other Long Term Liabilities
3,294.62
4,323.15
-1,028.53
-23.79%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
94.75
-94.75
-100.00%
Total Non-Current Liabilities
3,555.05
7,260.46
-3,705.41
-51.04%
Current Liabilities
Trade Payables
902.91
1,314.64
-411.73
-31.32%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
94.75
-94.75
-100.00%
Total Current Liabilities
7,138.10
15,576.69
-8,438.59
-54.17%
Total Liabilities
22,413.65
41,046.63
-18,632.98
-45.39%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
14,264.71
24,430.13
-10,165.42
-41.61%
Less: Accumulated Depreciation
3,493.97
1,457.41
2,036.56
139.74%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
10,770.74
22,972.73
-12,201.99
-53.12%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
2.64
3,449.15
-3,446.51
-99.92%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
3.15
348.59
-345.44
-99.10%
Total Non-Current Assets
11,354.68
27,313.02
-15,958.34
-58.43%
Current Assets Loans & Advances
Current Investments
2,824.32
864.46
1,959.86
226.71%
Inventories
6,552.88
6,041.14
511.74
8.47%
Sundry Debtors
778.14
3,158.90
-2,380.76
-75.37%
Cash and Bank
810.81
473.93
336.88
71.08%
Other Current Assets
11,046.85
10,916.15
130.70
1.20%
Short Term Loans and Advances
80.70
377.72
-297.02
-78.63%
Total Current Assets
11,058.97
13,733.62
-2,674.65
-19.48%
Net Current Assets (Including Current Investments)
3,920.87
-1,843.07
5,763.94
312.74%
Total Current Assets Excluding Current Investments
11,058.97
13,733.62
-2,674.65
-19.48%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
22,413.65
41,046.63
-18,632.98
-45.39%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
5,914.25
13,695.49
-7,781.24
-56.82%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 260.43 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -32.99% vs -40.83% in Sep 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 3,294.62 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 196.49% vs 146.95% in Sep 2023

Annual - Fixed Assets
Fixed Assets 10,770.74 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -0.81% vs 95.62% in Sep 2023

Annual - Investments
Investments 2.64 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -7.04% vs 27.35% in Sep 2023

Annual - Current Assets
Current Assets 11,058.97 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -5.74% vs 56.55% in Sep 2023

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."