Shakti Pumps

  • Market Cap: Small Cap
  • Industry: Compressors, Pumps & Diesel Engines
  • ISIN: INE908D01010
  • NSEID: SHAKTIPUMP
  • BSEID: 531431
INR
541.90
-2.75 (-0.5%)
BSENSE

Jul 21, 10:01 AM

BSE+NSE Vol: 64.56 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
123.40
120.21
20.03
18.38
18.38
18.38
Share Warrants & Outstandings
Total Reserve
1,582.16
1,040.96
735.66
399.67
374.80
322.23
Shareholder's Funds
1,705.56
1,161.17
755.69
418.05
393.18
340.61
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
40.76
35.29
0.00
7.43
17.02
19.92
Secured Loans
40.76
35.29
0.00
7.43
17.02
19.92
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-8.79
-12.19
0.10
6.59
6.95
11.56
Other Long Term Liabilities
61.01
30.79
1.64
1.56
1.01
0.44
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
23.72
11.45
8.05
6.41
5.77
5.64
Total Non-Current Liabilities
116.70
65.34
9.79
17.00
23.04
37.55
Current Liabilities
Trade Payables
652.84
463.98
489.09
126.95
283.99
184.20
Other Current Liabilities
90.81
98.01
112.61
91.89
67.38
49.21
Short Term Borrowings
445.65
132.47
82.91
70.97
95.71
58.83
Short Term Provisions
25.51
39.96
0.21
0.48
0.38
0.17
Total Current Liabilities
1,214.81
734.42
684.82
290.29
447.46
292.41
Total Liabilities
3,037.07
1,960.93
1,450.30
725.34
863.68
670.57
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
455.62
389.21
318.26
306.11
291.14
277.04
Less: Accumulated Depreciation
186.42
173.17
177.63
159.53
145.41
129.69
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
269.20
216.04
140.63
146.58
145.72
147.35
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
12.09
32.72
37.80
1.47
0.50
0.58
Intangible assets under development
0.26
0.12
0.73
0.09
0.11
0.18
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
136.76
31.88
11.84
11.07
7.45
24.23
Other Non Current Assets
1.80
3.57
5.69
4.12
-2.70
-2.80
Total Non-Current Assets
465.78
294.95
205.29
163.32
151.08
169.54
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
456.07
341.97
297.60
207.30
215.83
133.41
Sundry Debtors
1,275.69
1,048.68
666.84
243.68
382.78
264.57
Cash and Bank
684.01
169.42
201.30
17.41
44.60
41.47
Other Current Assets
30.76
9.62
12.92
22.23
10.45
4.67
Short Term Loans and Advances
124.76
96.29
66.35
71.40
58.94
56.92
Total Current Assets
2,571.29
1,665.98
1,245.01
562.03
712.60
501.04
Net Current Assets (Including Current Investments)
1,356.48
931.56
560.19
271.74
265.14
208.63
Total Current Assets Excluding Current Investments
2,571.29
1,665.98
1,245.01
562.03
712.60
501.04
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,037.07
1,960.93
1,450.30
725.34
863.68
670.57
Contingent Liabilities
19.83
17.67
13.63
88.85
209.90
216.92
Total Debt
486.41
167.76
82.91
68.40
97.30
78.75
Book Value per share (adjusted)
138.21
96.6
62.8812576251525
37.9090915151636
35.652379714261
30.8856177123542
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 189.94% vs 102.34% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 98.15% vs 1,777.44% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 13.08% vs 39.42% in Mar 2025

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 54.34% vs 33.81% in Mar 2025

Compare Balance Sheet Results of Shakti Pumps
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
123.40
13.60
109.80
807.35%
Share Warrants & Outstandings
Total Reserve
1,582.16
1,070.95
511.21
47.73%
Shareholder's Funds
1,705.56
1,084.55
621.01
57.26%
Minority Interest
0.00
9.21
-9.21
-100.00%
Long-Term Borrowings
40.76
235.77
-195.01
-82.71%
Secured Loans
40.76
0.00
40.76
0.00%
Unsecured Loans
0.00
235.77
-235.77
-100.00%
Deferred Tax Assets / Liabilities
-8.79
204.68
-213.47
-104.29%
Other Long Term Liabilities
61.01
35.10
25.91
73.82%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
23.72
4.86
18.86
388.07%
Total Non-Current Liabilities
116.70
480.41
-363.71
-75.71%
Current Liabilities
Trade Payables
652.84
263.58
389.26
147.68%
Other Current Liabilities
90.81
511.02
-420.21
-82.23%
Short Term Borrowings
445.65
65.03
380.62
585.30%
Short Term Provisions
25.51
1.03
24.48
2,376.70%
Total Current Liabilities
1,214.81
840.66
374.15
44.51%
Total Liabilities
3,037.07
2,414.83
622.24
25.77%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
455.62
2,161.08
-1,705.46
-78.92%
Less: Accumulated Depreciation
186.42
1,309.32
-1,122.90
-85.76%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
269.20
851.76
-582.56
-68.39%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
12.09
352.23
-340.14
-96.57%
Intangible assets under development
0.26
0.00
0.26
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
40.42
-40.42
-100.00%
Long Term Loans & Advances
136.76
29.48
107.28
363.91%
Other Non Current Assets
1.80
2.99
-1.19
-39.80%
Total Non-Current Assets
465.78
1,290.61
-824.83
-63.91%
Current Assets Loans & Advances
Current Investments
0.00
354.67
-354.67
-100.00%
Inventories
456.07
206.85
249.22
120.48%
Sundry Debtors
1,275.69
399.26
876.43
219.51%
Cash and Bank
684.01
43.08
640.93
1,487.77%
Other Current Assets
30.76
41.96
-11.20
-26.69%
Short Term Loans and Advances
124.76
78.40
46.36
59.13%
Total Current Assets
2,571.29
1,124.22
1,447.07
128.72%
Net Current Assets (Including Current Investments)
1,356.48
283.56
1,072.92
378.37%
Total Current Assets Excluding Current Investments
2,571.29
769.55
1,801.74
234.13%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
3,037.07
2,414.83
622.24
25.77%
Contingent Liabilities
19.83
83.34
-63.51
-76.21%
Total Debt
486.41
300.80
185.61
61.71%
Book Value per share (adjusted)
138.21
99.68
38.53
38.65%
Annual - Borrowings
Borrowings 486.41 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 189.94% vs 102.34% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 61.01 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 98.15% vs 1,777.44% in Mar 2025

Annual - Fixed Assets
Fixed Assets 281.29 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 13.08% vs 39.42% in Mar 2025

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 2,571.29 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 54.34% vs 33.81% in Mar 2025