Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -0.40% vs -1.47% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 20.66% vs -4.42% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 6.52% vs 9.42% in Mar 2024
Compare Balance Sheet Results of Shalimar Wires
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
8.55
16.89
-8.34
-49.38%
Share Warrants & Outstandings
Total Reserve
28.69
79.88
-51.19
-64.08%
Shareholder's Funds
37.24
96.77
-59.53
-61.52%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
72.47
2.15
70.32
3,270.70%
Secured Loans
0.72
0.00
0.72
0.00%
Unsecured Loans
71.75
2.15
69.60
3,237.21%
Deferred Tax Assets / Liabilities
0.00
8.71
-8.71
-100.00%
Other Long Term Liabilities
0.00
0.09
-0.09
-100.00%
Long Term Trade Payables
0.00
0.66
-0.66
-100.00%
Long Term Provisions
5.98
0.00
5.98
0.00%
Total Non-Current Liabilities
78.45
11.61
66.84
575.71%
Current Liabilities
Trade Payables
54.22
53.15
1.07
2.01%
Other Current Liabilities
10.48
4.01
6.47
161.35%
Short Term Borrowings
16.79
11.53
5.26
45.62%
Short Term Provisions
0.40
0.00
0.40
0.00%
Total Current Liabilities
81.89
68.68
13.21
19.23%
Total Liabilities
197.59
177.06
20.53
11.59%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
254.17
97.13
157.04
161.68%
Less: Accumulated Depreciation
174.83
34.24
140.59
410.60%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
79.34
62.89
16.45
26.16%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
29.11
0.00
29.11
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.02
0.00
0.02
0.00%
Long Term Loans & Advances
6.60
0.00
6.60
0.00%
Other Non Current Assets
2.68
1.49
1.19
79.87%
Total Non-Current Assets
117.75
64.38
53.37
82.90%
Current Assets Loans & Advances
Current Investments
0.00
1.48
-1.48
-100.00%
Inventories
40.14
21.70
18.44
84.98%
Sundry Debtors
29.14
68.62
-39.48
-57.53%
Cash and Bank
6.67
7.91
-1.24
-15.68%
Other Current Assets
2.04
0.34
1.70
500.00%
Short Term Loans and Advances
1.84
12.63
-10.79
-85.43%
Total Current Assets
79.84
112.68
-32.84
-29.14%
Net Current Assets (Including Current Investments)
-2.05
44.00
-46.05
-104.66%
Total Current Assets Excluding Current Investments
79.84
111.20
-31.36
-28.20%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
197.59
177.06
20.53
11.59%
Contingent Liabilities
8.88
0.38
8.50
2,236.84%
Total Debt
89.26
13.68
75.58
552.49%
Book Value per share (adjusted)
8.71
57.30
-48.59
-84.80%
Annual - Borrowings
Borrowings 89.26 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -0.40% vs -1.47% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 108.45 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.66% vs -4.42% in Mar 2024
Annual - Investments
Investments 0.02 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 79.84 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.52% vs 9.42% in Mar 2024






