Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
-171.58
-82.96
-33.36
45.08
136.27
496.35
Shareholder's Funds
-171.58
-82.96
-33.36
45.08
136.27
496.35
Minority Interest
1.71
1.75
-0.47
-1.42
5.29
7.38
Long-Term Borrowings
53.08
95.24
129.44
162.08
155.65
158.39
Secured Loans
53.08
95.24
129.44
162.08
155.65
158.39
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-11.72
-27.59
-36.69
-18.11
-21.75
-60.71
Other Long Term Liabilities
52.16
104.54
143.5
235.15
162.5
244.4
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.93
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
52.16
104.54
143.50
235.15
162.50
244.40
Current Liabilities
Trade Payables
69.28
69.06
50.19
52.27
87.13
106.28
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
3.93
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
264.30
258.53
315.12
370.45
402.57
408.96
Total Liabilities
146.59
281.87
424.77
649.27
706.62
1,157.09
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
343.41
533.77
689.71
904.55
924.13
1,308.11
Less: Accumulated Depreciation
270.95
377.93
459.80
582.36
636.75
768.83
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
72.46
155.84
229.91
322.19
287.38
539.28
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
5.61
6.12
21.37
67.75
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
19.78
25.65
34.87
43.01
65.50
86.75
Total Non-Current Assets
104.98
210.40
308.70
401.41
425.23
767.47
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
26.60
Inventories
5.83
5.61
9.06
12.18
19.06
24.96
Sundry Debtors
3.67
5.99
5.34
6.69
19.71
13.91
Cash and Bank
10.55
27.26
75.56
119.67
152.08
165.81
Other Current Assets
24.11
41.95
89.96
138.54
190.86
231.29
Short Term Loans and Advances
4.05
3.09
0.00
0.00
0.00
0.00
Total Current Assets
41.61
71.47
116.07
247.86
281.40
389.62
Net Current Assets (Including Current Investments)
-222.69
-187.06
-199.04
-122.60
-121.17
-19.33
Total Current Assets Excluding Current Investments
41.61
71.47
116.07
247.86
281.40
389.62
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
146.59
281.87
424.77
649.27
706.62
1,157.09
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
53.08
95.24
129.44
162.08
155.65
158.39
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Shanghai XNG Holdings Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
-171.58
379.50
-551.08
-145.21%
Shareholder's Funds
-171.58
379.50
-551.08
-145.21%
Minority Interest
1.71
-29.60
31.31
105.78%
Long-Term Borrowings
53.08
364.88
-311.80
-85.45%
Secured Loans
53.08
364.88
-311.80
-85.45%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-11.72
34.34
-46.06
-134.13%
Other Long Term Liabilities
52.16
92.62
-40.46
-43.68%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
3.93
0
3.93
0.00%
Total Non-Current Liabilities
52.16
271.69
-219.53
-80.80%
Current Liabilities
Trade Payables
69.28
29.02
40.26
138.73%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
3.93
0
3.93
0.00%
Total Current Liabilities
264.30
337.04
-72.74
-21.58%
Total Liabilities
146.59
958.62
-812.03
-84.71%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
343.41
403.15
-59.74
-14.82%
Less: Accumulated Depreciation
270.95
160.15
110.80
69.19%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
72.46
243.01
-170.55
-70.18%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
550.00
-550.00
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
19.78
10.43
9.35
89.65%
Total Non-Current Assets
104.98
866.84
-761.86
-87.89%
Current Assets Loans & Advances
Current Investments
0
0.01
-0.01
-100.00%
Inventories
5.83
21.78
-15.95
-73.23%
Sundry Debtors
3.67
24.05
-20.38
-84.74%
Cash and Bank
10.55
35.54
-24.99
-70.32%
Other Current Assets
24.11
91.78
-67.67
-73.73%
Short Term Loans and Advances
4.05
10.40
-6.35
-61.06%
Total Current Assets
41.61
91.78
-50.17
-54.66%
Net Current Assets (Including Current Investments)
-222.69
-245.26
22.57
9.20%
Total Current Assets Excluding Current Investments
41.61
91.78
-50.17
-54.66%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
146.59
958.62
-812.03
-84.71%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
53.08
364.88
-311.80
-85.45%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






