Shanghai XNG Holdings Ltd.

4
Strong Sell
  • Market Cap: N/A
  • Industry: Leisure Services
  • ISIN: KYG8673P1063
HKD
0.04
0 (7.32%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
340.00
497.00
378.00
833.00
724.00
1,393.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
340.00
497.00
378.00
833.00
724.00
1,393.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
125.00
178.00
157.00
270.00
281.00
441.00
Operating Expenses
7.00
12.00
18.00
22.00
18.00
35.00
General and Administration Expenses
236.00
280.00
225.00
416.00
433.00
763.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
391.00
532.00
491.00
825.00
867.00
1,475.00
Operating Profit (PBDIT) excl Other Income
-51.00
-34.00
-112.00
7.00
-143.00
-82.00
Other Income
-5.00
2.00
1.00
-64.00
-71.00
-19.00
Operating Profit (PBDIT)
4.00
67.00
47.00
96.00
-4.00
198.00
Interest
7.00
12.00
18.00
22.00
18.00
35.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
60.00
88.00
148.00
150.00
210.00
299.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-75.00
-44.00
-107.00
-105.00
-320.00
-162.00
Provision for Tax
16.00
7.00
-30.00
0.00
40.00
22.00
Profit After Tax
-92.00
-50.00
-80.00
-99.00
-358.00
-186.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-0.04
-0.02
-0.04
-0.05
-0.17
-0.08
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -31.54% vs 31.48% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -47.44% vs 69.31% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -35.06% vs -34.63% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is -83.80% vs 37.66% in Dec 2023

Compare Profit and Loss Results of Shanghai XNG Holdings Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
No of Months
12
12
Operating Income
340.00
480.00
-140.00
-29.17%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
340.00
480.00
-140.00
-29.17%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
125.00
134.00
-9.00
-6.72%
Operating Expenses
7.00
21.00
-14.00
-66.67%
General and Administration Expenses
236.00
72.00
164.00
227.78%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
391.00
442.00
-51.00
-11.54%
Operating Profit (PBDIT) excl Other Income
-51.00
37.00
-88.00
-237.84%
Other Income
-5.00
9.00
-14.00
-155.56%
Operating Profit (PBDIT)
4.00
107.00
-103.00
-96.26%
Interest
7.00
21.00
-14.00
-66.67%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
60.00
60.00
0.00
0.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-75.00
7.00
-82.00
-1,171.43%
Provision for Tax
16.00
-3.00
19.00
633.33%
Profit After Tax
-92.00
6.00
-98.00
-1,633.33%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-0.0421
0.0087
-0.05
-583.91%
Profit And Loss - Net Sales
Net Sales 340.83 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -31.54% vs 31.48% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -51.06 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -47.44% vs 69.31% in Dec 2023

Profit And Loss - Interest
Interest 7.83 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -35.06% vs -34.63% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax -92.24 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -83.80% vs 37.66% in Dec 2023