Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 17.46% vs 21.28% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -32.45% vs 573.41% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -4.89% vs 49.07% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 10.57% vs -1.87% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 37.51% vs 25.54% in Mar 2024
Compare Balance Sheet Results of Shanti Gold
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
54.00
24.75
29.25
118.18%
Share Warrants & Outstandings
Total Reserve
98.37
206.70
-108.33
-52.41%
Shareholder's Funds
152.37
231.45
-79.08
-34.17%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
19.42
25.60
-6.18
-24.14%
Secured Loans
18.02
5.11
12.91
252.64%
Unsecured Loans
1.41
20.49
-19.08
-93.12%
Deferred Tax Assets / Liabilities
5.90
-0.54
6.44
1,192.59%
Other Long Term Liabilities
7.87
0.72
7.15
993.06%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.37
0.00
0.37
0.00%
Total Non-Current Liabilities
33.56
25.78
7.78
30.18%
Current Liabilities
Trade Payables
6.07
5.64
0.43
7.62%
Other Current Liabilities
7.67
16.56
-8.89
-53.68%
Short Term Borrowings
213.57
39.56
174.01
439.86%
Short Term Provisions
6.59
0.00
6.59
0.00%
Total Current Liabilities
233.89
61.75
172.14
278.77%
Total Liabilities
419.83
318.97
100.86
31.62%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
26.60
14.20
12.40
87.32%
Less: Accumulated Depreciation
10.44
1.24
9.20
741.94%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
16.17
12.97
3.20
24.67%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
8.92
6.36
2.56
40.25%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
23.75
4.31
19.44
451.04%
Long Term Loans & Advances
1.57
0.02
1.55
7,750.00%
Other Non Current Assets
0.73
0.00
0.73
0.00%
Total Non-Current Assets
68.43
23.65
44.78
189.34%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
148.58
257.18
-108.60
-42.23%
Sundry Debtors
181.65
21.22
160.43
756.03%
Cash and Bank
14.19
2.70
11.49
425.56%
Other Current Assets
2.76
14.22
-11.46
-80.59%
Short Term Loans and Advances
4.21
0.00
4.21
0.00%
Total Current Assets
351.39
295.32
56.07
18.99%
Net Current Assets (Including Current Investments)
117.50
233.57
-116.07
-49.69%
Total Current Assets Excluding Current Investments
351.39
295.32
56.07
18.99%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
419.83
318.97
100.86
31.62%
Contingent Liabilities
14.62
0.00
14.62
0.00%
Total Debt
233.00
65.15
167.85
257.64%
Book Value per share (adjusted)
28.22
93.53
-65.31
-69.83%
Annual - Borrowings
Borrowings 233.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.46% vs 21.28% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 7.87 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -32.45% vs 573.41% in Mar 2024
Annual - Fixed Assets
Fixed Assets 25.08 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -4.89% vs 49.07% in Mar 2024
Annual - Investments
Investments 23.75 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.57% vs -1.87% in Mar 2024
Annual - Current Assets
Current Assets 351.39 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 37.51% vs 25.54% in Mar 2024






