Shivagrico Impl.

  • Market Cap: Micro Cap
  • Industry: Industrial Manufacturing
  • ISIN: INE092H01014
  • NSEID:
  • BSEID: 522237
INR
32.00
-2.29 (-6.68%)
BSENSE

Dec 05

BSE+NSE Vol: 1.84 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -17.37% vs 12.90% in Mar 2024

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -7.56% vs 11.13% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -10.42% vs -2.13% in Mar 2024

Compare Balance Sheet Results of Shivagrico Impl.
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
5.01
7.00
-1.99
-28.43%
Share Warrants & Outstandings
Total Reserve
2.86
14.13
-11.27
-79.76%
Shareholder's Funds
7.87
21.13
-13.26
-62.75%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
2.06
0.00
2.06
0.00%
Secured Loans
2.06
0.00
2.06
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.48
0.62
-0.14
-22.58%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.48
0.06
0.42
700.00%
Total Non-Current Liabilities
3.03
0.68
2.35
345.59%
Current Liabilities
Trade Payables
0.81
0.04
0.77
1,925.00%
Other Current Liabilities
0.56
0.09
0.47
522.22%
Short Term Borrowings
13.77
0.03
13.74
45,800.00%
Short Term Provisions
0.00
0.03
-0.03
-100.00%
Total Current Liabilities
15.14
0.19
14.95
7,868.42%
Total Liabilities
26.04
22.00
4.04
18.36%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
31.11
17.06
14.05
82.36%
Less: Accumulated Depreciation
21.17
11.41
9.76
85.54%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
9.94
5.66
4.28
75.62%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.21
0.00
0.21
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.07
10.65
-10.58
-99.34%
Other Non Current Assets
0.07
0.18
-0.11
-61.11%
Total Non-Current Assets
10.39
16.49
-6.10
-36.99%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
11.98
0.00
11.98
0.00%
Sundry Debtors
2.65
0.59
2.06
349.15%
Cash and Bank
0.17
1.93
-1.76
-91.19%
Other Current Assets
0.61
0.00
0.61
0.00%
Short Term Loans and Advances
0.23
3.00
-2.77
-92.33%
Total Current Assets
15.65
5.51
10.14
184.03%
Net Current Assets (Including Current Investments)
0.50
5.33
-4.83
-90.62%
Total Current Assets Excluding Current Investments
15.65
5.51
10.14
184.03%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
26.04
22.00
4.04
18.36%
Contingent Liabilities
0.01
0.00
0.01
0.00%
Total Debt
15.84
0.03
15.81
52,700.00%
Book Value per share (adjusted)
15.70
30.19
-14.49
-48.00%
Annual - Borrowings
Borrowings 15.84 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -17.37% vs 12.90% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 10.15 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -7.56% vs 11.13% in Mar 2024

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 15.65 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -10.42% vs -2.13% in Mar 2024