Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -17.37% vs 12.90% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -7.56% vs 11.13% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -10.42% vs -2.13% in Mar 2024
Compare Balance Sheet Results of Shivagrico Impl.
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
5.01
6.24
-1.23
-19.71%
Share Warrants & Outstandings
Total Reserve
2.86
4.18
-1.32
-31.58%
Shareholder's Funds
7.87
15.69
-7.82
-49.84%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
2.06
4.30
-2.24
-52.09%
Secured Loans
2.06
3.74
-1.68
-44.92%
Unsecured Loans
0.00
0.55
-0.55
-100.00%
Deferred Tax Assets / Liabilities
0.48
-0.08
0.56
700.00%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.48
0.00
0.48
0.00%
Total Non-Current Liabilities
3.03
4.21
-1.18
-28.03%
Current Liabilities
Trade Payables
0.81
6.57
-5.76
-87.67%
Other Current Liabilities
0.56
1.38
-0.82
-59.42%
Short Term Borrowings
13.77
5.13
8.64
168.42%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
15.14
13.08
2.06
15.75%
Total Liabilities
26.04
32.98
-6.94
-21.04%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
31.11
3.94
27.17
689.59%
Less: Accumulated Depreciation
21.17
1.00
20.17
2,017.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
9.94
2.94
7.00
238.10%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.21
0.00
0.21
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.07
0.27
-0.20
-74.07%
Other Non Current Assets
0.07
0.06
0.01
16.67%
Total Non-Current Assets
10.39
3.28
7.11
216.77%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
11.98
10.54
1.44
13.66%
Sundry Debtors
2.65
15.90
-13.25
-83.33%
Cash and Bank
0.17
0.88
-0.71
-80.68%
Other Current Assets
0.61
1.62
-1.01
-62.35%
Short Term Loans and Advances
0.23
0.75
-0.52
-69.33%
Total Current Assets
15.65
29.70
-14.05
-47.31%
Net Current Assets (Including Current Investments)
0.50
16.62
-16.12
-96.99%
Total Current Assets Excluding Current Investments
15.65
29.70
-14.05
-47.31%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
26.04
32.98
-6.94
-21.04%
Contingent Liabilities
0.01
0.00
0.01
0.00%
Total Debt
15.84
9.43
6.41
67.97%
Book Value per share (adjusted)
15.70
16.69
-0.99
-5.93%
Annual - Borrowings
Borrowings 15.84 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -17.37% vs 12.90% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 10.15 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -7.56% vs 11.13% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 15.65 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -10.42% vs -2.13% in Mar 2024






