Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -0.28% vs 4.12% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 28.22% vs 3.81% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 11.82% vs 6.42% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 435.60% vs -30.34% in Mar 2024
Compare Profit and Loss Results of Shivagrico Impl.
Figures in Cr
standalone - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
43.00
10.00
33.00
330.00%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
43.00
10.00
33.00
330.00%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
26.00
4.00
22.00
550.00%
Power & Fuel Cost
4.00
0.00
4.00
0%
Employee Cost
5.00
2.00
3.00
150.00%
Operating Expenses
3.00
1.00
2.00
200.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
40.00
11.00
29.00
263.64%
Operating Profit (PBDIT) excl Other Income
2.00
-1.00
3.00
300.00%
Other Income
0.00
3.00
-3.00
-100.00%
Operating Profit (PBDIT)
3.00
2.00
1.00
50.00%
Interest
1.00
0.00
1.00
0%
Profit before Depriciation and Tax
2.00
2.00
0.00
0.00%
Depreciation
1.00
1.00
0.00
0.00%
Profit Before Taxation & Exceptional Items
0.00
1.00
-1.00
-100.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
0.00
1.00
-1.00
-100.00%
Provision for Tax
0.00
0.00
0.00
0%
Profit After Tax
0.00
0.00
0.00
0%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1.00
10.00
-9.00
-90.00%
Profit Available for appropriations
1.00
10.00
-9.00
-90.00%
Appropriations
1.00
10.00
-9.00
-90.00%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.75
1.2
-0.45
-37.50%
Profit And Loss - Net Sales
Net Sales 43.10 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -0.28% vs 4.12% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.86 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 28.22% vs 3.81% in Mar 2024
Profit And Loss - Interest
Interest 1.23 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 11.82% vs 6.42% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 0.38 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 435.60% vs -30.34% in Mar 2024






