Shivagrico Impl.

  • Market Cap: Micro Cap
  • Industry: Industrial Manufacturing
  • ISIN: INE092H01014
  • NSEID:
  • BSEID: 522237
INR
27.75
0.00 (0.00%)
BSENSE

Dec 31

BSE+NSE Vol: 184

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -17.37% vs 12.90% in Mar 2024

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -7.56% vs 11.13% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -10.42% vs -2.13% in Mar 2024

Compare Balance Sheet Results of Shivagrico Impl.
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
5.01
1.87
3.14
167.91%
Share Warrants & Outstandings
Total Reserve
2.86
14.71
-11.85
-80.56%
Shareholder's Funds
7.87
16.58
-8.71
-52.53%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
2.06
0.92
1.14
123.91%
Secured Loans
2.06
0.81
1.25
154.32%
Unsecured Loans
0.00
0.10
-0.10
-100.00%
Deferred Tax Assets / Liabilities
0.48
-0.03
0.51
1,700.00%
Other Long Term Liabilities
0.00
0.89
-0.89
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.48
0.00
0.48
0.00%
Total Non-Current Liabilities
3.03
1.77
1.26
71.19%
Current Liabilities
Trade Payables
0.81
3.93
-3.12
-79.39%
Other Current Liabilities
0.56
2.56
-2.00
-78.12%
Short Term Borrowings
13.77
4.40
9.37
212.95%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
15.14
10.89
4.25
39.03%
Total Liabilities
26.04
29.25
-3.21
-10.97%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
31.11
2.68
28.43
1,060.82%
Less: Accumulated Depreciation
21.17
2.33
18.84
808.58%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
9.94
0.35
9.59
2,740.00%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.21
0.00
0.21
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.07
0.22
-0.15
-68.18%
Other Non Current Assets
0.07
0.00
0.07
0.00%
Total Non-Current Assets
10.39
0.57
9.82
1,722.81%
Current Assets Loans & Advances
Current Investments
0.00
0.84
-0.84
-100.00%
Inventories
11.98
10.07
1.91
18.97%
Sundry Debtors
2.65
11.56
-8.91
-77.08%
Cash and Bank
0.17
1.59
-1.42
-89.31%
Other Current Assets
0.61
0.03
0.58
1,933.33%
Short Term Loans and Advances
0.23
4.57
-4.34
-94.97%
Total Current Assets
15.65
28.67
-13.02
-45.41%
Net Current Assets (Including Current Investments)
0.50
17.78
-17.28
-97.19%
Total Current Assets Excluding Current Investments
15.65
27.83
-12.18
-43.77%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
26.04
29.25
-3.21
-10.97%
Contingent Liabilities
0.01
0.86
-0.85
-98.84%
Total Debt
15.84
5.32
10.52
197.74%
Book Value per share (adjusted)
15.70
88.61
-72.91
-82.28%
Annual - Borrowings
Borrowings 15.84 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -17.37% vs 12.90% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 10.15 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -7.56% vs 11.13% in Mar 2024

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 15.65 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -10.42% vs -2.13% in Mar 2024