Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -17.37% vs 12.90% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -7.56% vs 11.13% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -10.42% vs -2.13% in Mar 2024
Compare Balance Sheet Results of Shivagrico Impl.
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
5.01
2.55
2.46
96.47%
Share Warrants & Outstandings
Total Reserve
2.86
8.63
-5.77
-66.86%
Shareholder's Funds
7.87
11.18
-3.31
-29.61%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
2.06
0.52
1.54
296.15%
Secured Loans
2.06
0.52
1.54
296.15%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.48
-0.02
0.50
2,500.00%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.48
0.00
0.48
0.00%
Total Non-Current Liabilities
3.03
0.50
2.53
506.00%
Current Liabilities
Trade Payables
0.81
0.10
0.71
710.00%
Other Current Liabilities
0.56
0.90
-0.34
-37.78%
Short Term Borrowings
13.77
1.67
12.10
724.55%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
15.14
2.66
12.48
469.17%
Total Liabilities
26.04
14.35
11.69
81.46%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
31.11
3.46
27.65
799.13%
Less: Accumulated Depreciation
21.17
1.80
19.37
1,076.11%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
9.94
1.66
8.28
498.80%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.21
0.00
0.21
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
5.10
-5.10
-100.00%
Long Term Loans & Advances
0.07
0.04
0.03
75.00%
Other Non Current Assets
0.07
0.00
0.07
0.00%
Total Non-Current Assets
10.39
6.79
3.60
53.02%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
11.98
3.24
8.74
269.75%
Sundry Debtors
2.65
2.00
0.65
32.50%
Cash and Bank
0.17
0.99
-0.82
-82.83%
Other Current Assets
0.61
0.04
0.57
1,425.00%
Short Term Loans and Advances
0.23
1.29
-1.06
-82.17%
Total Current Assets
15.65
7.55
8.10
107.28%
Net Current Assets (Including Current Investments)
0.50
4.89
-4.39
-89.78%
Total Current Assets Excluding Current Investments
15.65
7.55
8.10
107.28%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
26.04
14.35
11.69
81.46%
Contingent Liabilities
0.01
0.00
0.01
0.00%
Total Debt
15.84
2.18
13.66
626.61%
Book Value per share (adjusted)
15.70
43.84
-28.14
-64.19%
Annual - Borrowings
Borrowings 15.84 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -17.37% vs 12.90% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 10.15 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -7.56% vs 11.13% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 15.65 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -10.42% vs -2.13% in Mar 2024






