Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -17.37% vs 12.90% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -7.56% vs 11.13% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -10.42% vs -2.13% in Mar 2024
Compare Balance Sheet Results of Shivagrico Impl.
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
5.01
3.52
1.49
42.33%
Share Warrants & Outstandings
Total Reserve
2.86
-12.68
15.54
122.56%
Shareholder's Funds
7.87
-9.16
17.03
185.92%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
2.06
8.34
-6.28
-75.30%
Secured Loans
2.06
0.00
2.06
0.00%
Unsecured Loans
0.00
8.34
-8.34
-100.00%
Deferred Tax Assets / Liabilities
0.48
0.00
0.48
0.00%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.48
0.00
0.48
0.00%
Total Non-Current Liabilities
3.03
8.34
-5.31
-63.67%
Current Liabilities
Trade Payables
0.81
1.35
-0.54
-40.00%
Other Current Liabilities
0.56
1.14
-0.58
-50.88%
Short Term Borrowings
13.77
0.00
13.77
0.00%
Short Term Provisions
0.00
0.06
-0.06
-100.00%
Total Current Liabilities
15.14
2.56
12.58
491.41%
Total Liabilities
26.04
1.74
24.30
1,396.55%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
31.11
0.00
31.11
0.00%
Less: Accumulated Depreciation
21.17
0.00
21.17
0.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
9.94
0.00
9.94
0.00%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.21
0.00
0.21
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.07
0.00
0.07
0.00%
Other Non Current Assets
0.07
0.11
-0.04
-36.36%
Total Non-Current Assets
10.39
0.11
10.28
9,345.45%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
11.98
0.00
11.98
0.00%
Sundry Debtors
2.65
0.06
2.59
4,316.67%
Cash and Bank
0.17
0.50
-0.33
-66.00%
Other Current Assets
0.61
1.00
-0.39
-39.00%
Short Term Loans and Advances
0.23
0.07
0.16
228.57%
Total Current Assets
15.65
1.62
14.03
866.05%
Net Current Assets (Including Current Investments)
0.50
-0.93
1.43
153.76%
Total Current Assets Excluding Current Investments
15.65
1.62
14.03
866.05%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
26.04
1.74
24.30
1,396.55%
Contingent Liabilities
0.01
0.60
-0.59
-98.33%
Total Debt
15.84
8.34
7.50
89.93%
Book Value per share (adjusted)
15.70
-7.81
23.51
301.02%
Annual - Borrowings
Borrowings 15.84 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -17.37% vs 12.90% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 10.15 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -7.56% vs 11.13% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 15.65 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -10.42% vs -2.13% in Mar 2024






