Shivam Autotech

  • Market Cap: Micro Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE637H01024
  • NSEID: SHIVAMAUTO
  • BSEID: 532776
INR
17.18
-0.22 (-1.26%)
BSENSE

Jun 04, 03:30 PM

BSE+NSE Vol: 33.1 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -13.09% vs -8.93% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 45.66% vs 41.01% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -7.74% vs -8.22% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -11.02% vs -26.21% in Mar 2024

Compare Balance Sheet Results of Shivam Autotech
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
26.30
13.95
12.35
88.53%
Share Warrants & Outstandings
Total Reserve
5.18
148.39
-143.21
-96.51%
Shareholder's Funds
31.48
192.65
-161.17
-83.66%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
120.12
7.11
113.01
1,589.45%
Secured Loans
120.12
7.11
113.01
1,589.45%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-28.70
0.44
-29.14
-6,622.73%
Other Long Term Liabilities
11.42
0.33
11.09
3,360.61%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
7.13
2.08
5.05
242.79%
Total Non-Current Liabilities
108.58
9.96
98.62
990.16%
Current Liabilities
Trade Payables
63.96
20.40
43.56
213.53%
Other Current Liabilities
68.02
2.92
65.10
2,229.45%
Short Term Borrowings
214.62
22.11
192.51
870.69%
Short Term Provisions
0.46
1.03
-0.57
-55.34%
Total Current Liabilities
347.06
46.45
300.61
647.17%
Total Liabilities
487.12
249.07
238.05
95.58%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
898.52
144.85
753.67
520.31%
Less: Accumulated Depreciation
596.04
62.21
533.83
858.11%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
302.48
82.64
219.84
266.02%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.58
0.00
0.58
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
9.64
-9.64
-100.00%
Long Term Loans & Advances
11.61
6.82
4.79
70.23%
Other Non Current Assets
10.54
0.42
10.12
2,409.52%
Total Non-Current Assets
328.61
99.79
228.82
229.30%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
83.25
84.78
-1.53
-1.80%
Sundry Debtors
67.11
53.18
13.93
26.19%
Cash and Bank
0.96
0.90
0.06
6.67%
Other Current Assets
2.20
2.83
-0.63
-22.26%
Short Term Loans and Advances
4.99
7.59
-2.60
-34.26%
Total Current Assets
158.51
149.27
9.24
6.19%
Net Current Assets (Including Current Investments)
-188.55
102.82
-291.37
-283.38%
Total Current Assets Excluding Current Investments
158.51
149.27
9.24
6.19%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
487.12
249.07
238.05
95.58%
Contingent Liabilities
10.63
0.17
10.46
6,152.94%
Total Debt
333.35
29.21
304.14
1,041.22%
Book Value per share (adjusted)
2.39
11.63
-9.24
-79.45%
Annual - Borrowings
Borrowings 333.35 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -13.09% vs -8.93% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 11.42 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 45.66% vs 41.01% in Mar 2024

Annual - Fixed Assets
Fixed Assets 303.06 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -7.74% vs -8.22% in Mar 2024

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 158.51 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -11.02% vs -26.21% in Mar 2024