Shivam Autotech

17
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE637H01024
  • NSEID: SHIVAMAUTO
  • BSEID: 532776
INR
26.69
-0.04 (-0.15%)
BSENSE

Dec 19

BSE+NSE Vol: 22.81 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -3.34% vs -0.15% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 2.57% vs -12.41% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 2.95% vs 15.64% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 4.27% vs -44.55% in Mar 2024

Compare Profit and Loss Results of Shivam Autotech
Markets Mojo
Figures in Cr
standalone - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
453.00
297.00
156.00
52.53%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
453.00
297.00
156.00
52.53%
Expenditure (Ex Depriciation)
Stock Adjustments
-6.00
-9.00
3.00
33.33%
Raw Materials Consumed
169.00
215.00
-46.00
-21.40%
Power & Fuel Cost
38.00
5.00
33.00
660.00%
Employee Cost
57.00
24.00
33.00
137.50%
Operating Expenses
123.00
22.00
101.00
459.09%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
7.00
1.00
6.00
600.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
7.00
0.00
7.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
409.00
267.00
142.00
53.18%
Operating Profit (PBDIT) excl Other Income
44.00
30.00
14.00
46.67%
Other Income
2.00
1.00
1.00
100.00%
Operating Profit (PBDIT)
46.00
32.00
14.00
43.75%
Interest
59.00
9.00
50.00
555.56%
Profit before Depriciation and Tax
-12.00
22.00
-34.00
-154.55%
Depreciation
33.00
11.00
22.00
200.00%
Profit Before Taxation & Exceptional Items
-45.00
10.00
-55.00
-550.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-45.00
10.00
-55.00
-550.00%
Provision for Tax
2.00
2.00
0.00
0.00%
Profit After Tax
-48.00
8.00
-56.00
-700.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-58.00
38.00
-96.00
-252.63%
Profit Available for appropriations
-106.00
47.00
-153.00
-325.53%
Appropriations
-106.00
47.00
-153.00
-325.53%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-3.89
6.46
-10.35
-160.22%
Profit And Loss - Net Sales
Net Sales 453.98 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.34% vs -0.15% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 44.41 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2.57% vs -12.41% in Mar 2024

Profit And Loss - Interest
Interest 59.41 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2.95% vs 15.64% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax -48.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.27% vs -44.55% in Mar 2024