Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -13.09% vs -8.93% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 45.66% vs 41.01% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -7.74% vs -8.22% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -11.02% vs -26.21% in Mar 2024
Compare Balance Sheet Results of Shivam Autotech
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
26.30
3.83
22.47
586.68%
Share Warrants & Outstandings
Total Reserve
5.18
219.31
-214.13
-97.64%
Shareholder's Funds
31.48
223.14
-191.66
-85.89%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
120.12
0.00
120.12
0.00%
Secured Loans
120.12
0.00
120.12
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-28.70
8.84
-37.54
-424.66%
Other Long Term Liabilities
11.42
0.57
10.85
1,903.51%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
7.13
2.17
4.96
228.57%
Total Non-Current Liabilities
108.58
11.58
97.00
837.65%
Current Liabilities
Trade Payables
63.96
52.50
11.46
21.83%
Other Current Liabilities
68.02
4.22
63.80
1,511.85%
Short Term Borrowings
214.62
3.06
211.56
6,913.73%
Short Term Provisions
0.46
0.24
0.22
91.67%
Total Current Liabilities
347.06
60.02
287.04
478.24%
Total Liabilities
487.12
294.74
192.38
65.27%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
898.52
135.04
763.48
565.37%
Less: Accumulated Depreciation
596.04
59.93
536.11
894.56%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
302.48
75.12
227.36
302.66%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.58
4.20
-3.62
-86.19%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
62.39
-62.39
-100.00%
Long Term Loans & Advances
11.61
12.29
-0.68
-5.53%
Other Non Current Assets
10.54
0.06
10.48
17,466.67%
Total Non-Current Assets
328.61
154.61
174.00
112.54%
Current Assets Loans & Advances
Current Investments
0.00
10.07
-10.07
-100.00%
Inventories
83.25
57.66
25.59
44.38%
Sundry Debtors
67.11
59.50
7.61
12.79%
Cash and Bank
0.96
2.71
-1.75
-64.58%
Other Current Assets
2.20
7.11
-4.91
-69.06%
Short Term Loans and Advances
4.99
3.08
1.91
62.01%
Total Current Assets
158.51
140.13
18.38
13.12%
Net Current Assets (Including Current Investments)
-188.55
80.11
-268.66
-335.36%
Total Current Assets Excluding Current Investments
158.51
130.06
28.45
21.87%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
487.12
294.74
192.38
65.27%
Contingent Liabilities
10.63
1.06
9.57
902.83%
Total Debt
333.35
3.06
330.29
10,793.79%
Book Value per share (adjusted)
2.39
583.37
-580.98
-99.59%
Annual - Borrowings
Borrowings 333.35 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -13.09% vs -8.93% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 11.42 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 45.66% vs 41.01% in Mar 2024
Annual - Fixed Assets
Fixed Assets 303.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -7.74% vs -8.22% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 158.51 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -11.02% vs -26.21% in Mar 2024






