Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -13.09% vs -8.93% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 45.66% vs 41.01% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -7.74% vs -8.22% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -11.02% vs -26.21% in Mar 2024
Compare Balance Sheet Results of Shivam Autotech
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
26.30
5.10
21.20
415.69%
Share Warrants & Outstandings
Total Reserve
5.18
141.33
-136.15
-96.33%
Shareholder's Funds
31.48
146.43
-114.95
-78.50%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
120.12
9.23
110.89
1,201.41%
Secured Loans
120.12
9.23
110.89
1,201.41%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-28.70
3.55
-32.25
-908.45%
Other Long Term Liabilities
11.42
0.40
11.02
2,755.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
7.13
0.73
6.40
876.71%
Total Non-Current Liabilities
108.58
13.90
94.68
681.15%
Current Liabilities
Trade Payables
63.96
21.23
42.73
201.27%
Other Current Liabilities
68.02
7.42
60.60
816.71%
Short Term Borrowings
214.62
7.00
207.62
2,966.00%
Short Term Provisions
0.46
0.13
0.33
253.85%
Total Current Liabilities
347.06
35.78
311.28
869.98%
Total Liabilities
487.12
196.11
291.01
148.39%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
898.52
180.20
718.32
398.62%
Less: Accumulated Depreciation
596.04
104.76
491.28
468.96%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
302.48
75.44
227.04
300.95%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.58
0.00
0.58
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
26.75
-26.75
-100.00%
Long Term Loans & Advances
11.61
13.23
-1.62
-12.24%
Other Non Current Assets
10.54
0.02
10.52
52,600.00%
Total Non-Current Assets
328.61
116.09
212.52
183.06%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
83.25
24.76
58.49
236.23%
Sundry Debtors
67.11
43.24
23.87
55.20%
Cash and Bank
0.96
7.94
-6.98
-87.91%
Other Current Assets
2.20
3.33
-1.13
-33.93%
Short Term Loans and Advances
4.99
0.75
4.24
565.33%
Total Current Assets
158.51
80.02
78.49
98.09%
Net Current Assets (Including Current Investments)
-188.55
44.25
-232.80
-526.10%
Total Current Assets Excluding Current Investments
158.51
80.02
78.49
98.09%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
487.12
196.11
291.01
148.39%
Contingent Liabilities
10.63
0.04
10.59
26,475.00%
Total Debt
333.35
16.23
317.12
1,953.91%
Book Value per share (adjusted)
2.39
28.71
-26.32
-91.68%
Annual - Borrowings
Borrowings 333.35 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -13.09% vs -8.93% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 11.42 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 45.66% vs 41.01% in Mar 2024
Annual - Fixed Assets
Fixed Assets 303.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -7.74% vs -8.22% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 158.51 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -11.02% vs -26.21% in Mar 2024






