Shivam Autotech

17
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE637H01024
  • NSEID: SHIVAMAUTO
  • BSEID: 532776
INR
23.50
-0.09 (-0.38%)
BSENSE

Dec 31

BSE+NSE Vol: 86.73 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -3.34% vs -0.15% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 2.57% vs -12.41% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 2.95% vs 15.64% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 4.27% vs -44.55% in Mar 2024

Compare Profit and Loss Results of Shivam Autotech
Markets Mojo
Figures in Cr
standalone - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
453.00
212.00
241.00
113.68%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
453.00
212.00
241.00
113.68%
Expenditure (Ex Depriciation)
Stock Adjustments
-6.00
-4.00
-2.00
-50.00%
Raw Materials Consumed
169.00
101.00
68.00
67.33%
Power & Fuel Cost
38.00
12.00
26.00
216.67%
Employee Cost
57.00
20.00
37.00
185.00%
Operating Expenses
123.00
36.00
87.00
241.67%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
7.00
9.00
-2.00
-22.22%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
7.00
1.00
6.00
600.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
409.00
180.00
229.00
127.22%
Operating Profit (PBDIT) excl Other Income
44.00
32.00
12.00
37.50%
Other Income
2.00
2.00
0.00
0.00%
Operating Profit (PBDIT)
46.00
34.00
12.00
35.29%
Interest
59.00
4.00
55.00
1,375.00%
Profit before Depriciation and Tax
-12.00
30.00
-42.00
-140.00%
Depreciation
33.00
7.00
26.00
371.43%
Profit Before Taxation & Exceptional Items
-45.00
23.00
-68.00
-295.65%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-45.00
23.00
-68.00
-295.65%
Provision for Tax
2.00
6.00
-4.00
-66.67%
Profit After Tax
-48.00
17.00
-65.00
-382.35%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-58.00
110.00
-168.00
-152.73%
Profit Available for appropriations
-106.00
127.00
-233.00
-183.46%
Appropriations
-106.00
127.00
-233.00
-183.46%
Equity Dividend (%)
0%
100%
-100.00
Earnings Per Share
-3.89
3.4
-7.29
-214.41%
Profit And Loss - Net Sales
Net Sales 453.98 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.34% vs -0.15% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 44.41 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2.57% vs -12.41% in Mar 2024

Profit And Loss - Interest
Interest 59.41 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2.95% vs 15.64% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax -48.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.27% vs -44.55% in Mar 2024