Shivashrit Foods

  • Market Cap: Micro Cap
  • Industry: Other Agricultural Products
  • ISIN: INE1DLF01018
  • NSEID: SHIVASHRIT
  • BSEID:
INR
140.95
6.15 (4.56%)
BSENSE

Feb 10

BSE+NSE Vol: 132000

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 29.73% vs 63.08% in Mar 2024

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -14.82% vs 131.31% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 15.53% vs 138.52% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 53.31% vs 51.48% in Mar 2024

Compare Balance Sheet Results of Shivashrit Foods
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
13.95
20.37
-6.42
-31.52%
Share Warrants & Outstandings
Total Reserve
20.64
58.77
-38.13
-64.88%
Shareholder's Funds
34.60
79.14
-44.54
-56.28%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
9.20
1.14
8.06
707.02%
Secured Loans
8.60
1.14
7.46
654.39%
Unsecured Loans
0.60
0.00
0.60
0.00%
Deferred Tax Assets / Liabilities
-0.39
1.13
-1.52
-134.51%
Other Long Term Liabilities
0.00
0.06
-0.06
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
8.81
2.33
6.48
278.11%
Current Liabilities
Trade Payables
21.86
42.63
-20.77
-48.72%
Other Current Liabilities
4.36
3.96
0.40
10.10%
Short Term Borrowings
38.77
10.81
27.96
258.65%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
64.98
57.39
7.59
13.23%
Total Liabilities
108.38
138.86
-30.48
-21.95%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
35.66
52.79
-17.13
-32.45%
Less: Accumulated Depreciation
20.37
4.14
16.23
392.03%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
15.29
48.65
-33.36
-68.57%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
15.94
-15.94
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
3.72
0.66
3.06
463.64%
Long Term Loans & Advances
1.25
2.24
-0.99
-44.20%
Other Non Current Assets
0.88
0.00
0.88
0.00%
Total Non-Current Assets
21.14
67.48
-46.34
-68.67%
Current Assets Loans & Advances
Current Investments
0.00
0.01
-0.01
-100.00%
Inventories
57.92
49.58
8.34
16.82%
Sundry Debtors
12.45
9.79
2.66
27.17%
Cash and Bank
0.99
2.78
-1.79
-64.39%
Other Current Assets
0.64
0.30
0.34
113.33%
Short Term Loans and Advances
15.25
8.92
6.33
70.96%
Total Current Assets
87.25
71.38
15.87
22.23%
Net Current Assets (Including Current Investments)
22.27
13.99
8.28
59.19%
Total Current Assets Excluding Current Investments
87.25
71.37
15.88
22.25%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
108.38
138.86
-30.48
-21.95%
Contingent Liabilities
1.51
0.00
1.51
0.00%
Total Debt
47.96
11.95
36.01
301.34%
Book Value per share (adjusted)
24.79
38.85
-14.06
-36.19%
Annual - Borrowings
Borrowings 47.96 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 29.73% vs 63.08% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 15.29 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -14.82% vs 131.31% in Mar 2024

Annual - Investments
Investments 3.72 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.53% vs 138.52% in Mar 2024

Annual - Current Assets
Current Assets 87.25 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 53.31% vs 51.48% in Mar 2024