Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
376.08
375.79
374.43
270.52
253.06
226.88
Share Warrants & Outstandings
Total Reserve
56,050.82
48,498.82
42,938.59
25,823.74
21,464.23
17,915.43
Shareholder's Funds
56,469.82
48,947.17
43,512.86
26,094.26
21,717.29
18,142.31
Minority Interest
0.00
729.52
286.68
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-3,694.86
-3,069.38
-1,954.05
-869.38
-639.14
-62.50
Other Long Term Liabilities
296.65
269.03
204.98
124.42
99.26
83.28
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
383.36
542.57
375.39
175.00
244.56
248.35
Total Non-Current Liabilities
2,30,501.47
1,86,840.48
1,61,769.97
1,13,521.90
1,05,239.38
92,655.67
Current Liabilities
Trade Payables
300.45
251.29
314.64
168.70
153.43
143.84
Other Current Liabilities
59,393.95
48,015.67
36,217.30
22,000.43
16,281.44
11,998.82
Short Term Borrowings
1,78,111.26
1,51,052.42
1,28,062.41
92,547.73
89,964.00
82,411.63
Short Term Provisions
344.38
304.78
214.50
138.18
142.54
146.33
Total Current Liabilities
2,37,932.35
2,00,130.73
1,67,640.20
1,16,473.32
1,08,536.79
96,455.11
Total Liabilities
2,90,027.30
2,45,196.92
2,08,618.64
1,41,398.78
1,29,271.12
1,14,203.29
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
5,230.20
5,692.59
5,140.33
258.25
249.27
0.00
Less: Accumulated Depreciation
2,316.12
1,975.71
1,429.44
144.65
122.44
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,914.08
3,716.88
3,710.89
113.60
126.83
152.55
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
66.08
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
15,787.96
9,472.81
7,432.69
6,973.20
3,348.77
2,937.66
Long Term Loans & Advances
2,45,392.79
2,18,695.61
1,78,685.14
1,25,699.03
1,08,303.04
1,02,231.63
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
334.29
Total Non-Current Assets
2,37,432.36
1,94,083.33
1,67,930.01
1,14,467.67
1,05,949.18
1,05,656.13
Current Assets Loans & Advances
Current Investments
15,585.34
9,280.36
7,246.33
6,795.79
3,184.48
2,785.11
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
253.69
392.16
446.69
195.84
58.82
10.50
Cash and Bank
21,365.74
7,971.35
16,306.95
16,355.16
16,441.82
7,314.92
Other Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Loans and Advances
3,307.96
3,572.01
77.47
51.45
49.03
45.20
Total Current Assets
40,512.73
21,215.88
24,077.44
23,398.24
19,734.15
10,149.23
Net Current Assets (Including Current Investments)
-1,97,419.62
-1,78,914.85
-1,43,562.76
-93,075.08
-88,802.64
0.00
Total Current Assets Excluding Current Investments
24,927.39
11,935.52
16,831.11
16,602.45
16,549.67
7,364.12
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,90,027.30
2,45,196.92
2,08,618.64
1,41,398.78
1,29,271.12
1,14,203.29
Contingent Liabilities
2,992.57
2,358.98
2,218.35
2,274.63
2,232.81
582.55
Total Debt
1,78,111.26
1,51,052.42
1,28,062.41
92,547.73
89,964.00
82,411.63
Book Value per share (adjusted)
300.31
260.502
232.422
192.92
858.19
782.166402566661
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 20.92% vs 16.85% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 10.27% vs 31.25% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -21.60% vs 0.16% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 66.67% vs 27.45% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 90.95% vs -11.88% in Mar 2024
Compare Balance Sheet Results of Shriram Finance
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
376.08
124.17
251.91
202.88%
Share Warrants & Outstandings
Total Reserve
56,050.82
95,618.01
-39,567.19
-41.38%
Shareholder's Funds
56,469.82
96,692.87
-40,223.05
-41.60%
Minority Interest
0.00
2,244.02
-2,244.02
-100.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-3,694.86
-1,141.20
-2,553.66
-223.77%
Other Long Term Liabilities
296.65
532.10
-235.45
-44.25%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
383.36
614.91
-231.55
-37.66%
Total Non-Current Liabilities
2,30,501.47
3,26,495.65
-95,994.18
-29.40%
Current Liabilities
Trade Payables
300.45
2,808.95
-2,508.50
-89.30%
Other Current Liabilities
59,393.95
73,848.12
-14,454.17
-19.57%
Short Term Borrowings
1,78,111.26
2,89,845.52
-1,11,734.26
-38.55%
Short Term Provisions
344.38
514.28
-169.90
-33.04%
Total Current Liabilities
2,37,932.35
3,70,580.97
-1,32,648.62
-35.79%
Total Liabilities
2,90,027.30
4,64,985.63
-1,74,958.33
-37.63%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
5,230.20
6,274.61
-1,044.41
-16.65%
Less: Accumulated Depreciation
2,316.12
2,494.44
-178.32
-7.15%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
2,914.08
3,780.17
-866.09
-22.91%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
26.74
-26.74
-100.00%
Intangible assets under development
0.00
14.55
-14.55
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
15,787.96
34,440.84
-18,652.88
-54.16%
Long Term Loans & Advances
2,45,392.79
4,07,844.14
-1,62,451.35
-39.83%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
2,37,432.36
3,31,663.24
-94,230.88
-28.41%
Current Assets Loans & Advances
Current Investments
15,585.34
34,054.03
-18,468.69
-54.23%
Inventories
0.00
0.00
0.00
0.00%
Sundry Debtors
253.69
1,913.11
-1,659.42
-86.74%
Cash and Bank
21,365.74
13,543.54
7,822.20
57.76%
Other Current Assets
0
0
0.00
0.00%
Short Term Loans and Advances
3,307.96
2,444.99
862.97
35.30%
Total Current Assets
40,512.73
51,955.67
-11,442.94
-22.02%
Net Current Assets (Including Current Investments)
-1,97,419.62
-3,18,625.30
1,21,205.68
38.04%
Total Current Assets Excluding Current Investments
24,927.39
17,901.64
7,025.75
39.25%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,90,027.30
4,64,985.63
-1,74,958.33
-37.63%
Contingent Liabilities
2,992.57
4,346.96
-1,354.39
-31.16%
Total Debt
1,78,111.26
2,89,845.52
-1,11,734.26
-38.55%
Book Value per share (adjusted)
300.31
155.74
144.57
92.83%
Annual - Borrowings
Borrowings 4,12,307.59 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.92% vs 16.85% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 296.65 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.27% vs 31.25% in Mar 2024
Annual - Fixed Assets
Fixed Assets 2,914.08 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -21.60% vs 0.16% in Mar 2024
Annual - Investments
Investments 15,787.96 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 66.67% vs 27.45% in Mar 2024
Annual - Current Assets
Current Assets 40,512.73 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 90.95% vs -11.88% in Mar 2024






