Shriram Properti

  • Market Cap: Micro Cap
  • Industry: Realty
  • ISIN: INE217L01019
  • NSEID: SHRIRAMPPS
  • BSEID: 543419
INR
71.02
-0.73 (-1.02%)
BSENSE

Sep 22, 03:30 PM

BSE+NSE Vol: 2.68 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
170.65
170.35
170.33
169.96
169.62
148.11
Share Warrants & Outstandings
Total Reserve
1,289.27
1,185.30
1,106.68
1,029.79
963.33
689.43
Shareholder's Funds
1,459.92
1,355.65
1,277.01
1,199.80
1,132.95
837.54
Minority Interest
0.32
0.33
0.23
0.28
-2.00
-10.25
Long-Term Borrowings
300.47
178.23
256.78
311.05
276.19
347.47
Secured Loans
300.46
178.22
256.77
311.04
276.18
347.46
Unsecured Loans
0.01
0.01
0.01
0.01
0.01
0.01
Deferred Tax Assets / Liabilities
-56.36
-41.25
-36.55
-27.22
-30.12
-23.43
Other Long Term Liabilities
4.48
3.31
4.12
1.4
1.51
32.07
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
9.80
8.57
6.74
6.25
5.07
4.47
Total Non-Current Liabilities
119.83
28.32
121.38
54.66
33.01
62.53
Current Liabilities
Trade Payables
215.53
182.30
157.90
138.87
146.11
144.86
Other Current Liabilities
1,407.05
1,732.13
1,673.56
1,641.52
1,797.77
1,544.62
Short Term Borrowings
447.82
592.87
503.78
567.21
486.51
677.74
Short Term Provisions
7.66
5.76
4.90
4.65
4.02
3.26
Total Current Liabilities
2,078.06
2,513.06
2,340.14
2,352.25
2,434.40
2,370.48
Total Liabilities
3,658.13
3,897.36
3,738.76
3,606.99
3,598.36
3,260.30
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
134.65
132.03
126.18
113.20
109.13
99.22
Less: Accumulated Depreciation
55.66
50.83
40.56
31.95
26.89
23.61
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
78.99
81.20
85.62
81.25
82.24
75.61
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.51
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
107.79
48.83
120.00
117.87
38.03
44.96
Long Term Loans & Advances
71.66
89.26
89.04
174.90
203.68
236.00
Other Non Current Assets
12.53
0.00
0.00
2.57
11.53
65.03
Total Non-Current Assets
270.97
219.80
294.66
376.59
335.48
421.58
Current Assets Loans & Advances
Current Investments
3.94
138.41
1.20
3.33
1.45
1.39
Inventories
2,447.16
2,533.31
2,519.72
2,220.81
2,188.20
2,026.09
Sundry Debtors
70.78
93.78
76.62
78.80
107.57
132.43
Cash and Bank
150.91
178.64
183.72
114.73
135.20
81.43
Other Current Assets
301.01
264.07
290.24
516.19
517.91
354.26
Short Term Loans and Advances
413.36
469.35
372.60
296.54
314.08
245.92
Total Current Assets
3,387.16
3,677.56
3,444.10
3,230.40
3,262.88
2,838.71
Net Current Assets (Including Current Investments)
1,309.10
1,164.50
1,103.96
878.15
828.48
468.23
Total Current Assets Excluding Current Investments
3,383.22
3,539.15
3,442.90
3,227.07
3,261.43
2,837.32
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,658.13
3,897.36
3,738.76
3,606.99
3,598.36
3,260.30
Contingent Liabilities
733.20
731.88
757.38
129.64
17.80
938.85
Total Debt
471.17
530.02
541.14
404.62
323.40
429.12
Book Value per share (adjusted)
85.55
79.58
74.97
70.59
66.79
56.55
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -6.28% vs -0.04% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 35.35% vs -19.66% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is -2.72% vs -5.16% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 120.75% vs -59.31% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is -7.90% vs 6.78% in Mar 2025

Compare Balance Sheet Results of Shriram Properti
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
170.65
10.86
159.79
1,471.36%
Share Warrants & Outstandings
Total Reserve
1,289.27
11.10
1,278.17
11,515.05%
Shareholder's Funds
1,459.92
21.96
1,437.96
6,548.09%
Minority Interest
0.32
-11.97
12.29
102.67%
Long-Term Borrowings
300.47
3.14
297.33
9,469.11%
Secured Loans
300.46
0.68
299.78
44,085.29%
Unsecured Loans
0.01
2.46
-2.45
-99.59%
Deferred Tax Assets / Liabilities
-56.36
-0.16
-56.20
-35,125.00%
Other Long Term Liabilities
4.48
0.00
4.48
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
9.80
0.00
9.80
0.00%
Total Non-Current Liabilities
119.83
2.99
116.84
3,907.69%
Current Liabilities
Trade Payables
215.53
7.17
208.36
2,906.00%
Other Current Liabilities
1,407.05
14.40
1,392.65
9,671.18%
Short Term Borrowings
447.82
0.15
447.67
298,446.67%
Short Term Provisions
7.66
0.22
7.44
3,381.82%
Total Current Liabilities
2,078.06
21.94
2,056.12
9,371.56%
Total Liabilities
3,658.13
34.91
3,623.22
10,378.75%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
134.65
1.30
133.35
10,257.69%
Less: Accumulated Depreciation
55.66
0.33
55.33
16,766.67%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
78.99
0.97
78.02
8,043.30%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
107.79
0.48
107.31
22,356.25%
Long Term Loans & Advances
71.66
0.16
71.50
44,687.50%
Other Non Current Assets
12.53
0.00
12.53
0.00%
Total Non-Current Assets
270.97
1.61
269.36
16,730.43%
Current Assets Loans & Advances
Current Investments
3.94
0.00
3.94
0.00%
Inventories
2,447.16
21.91
2,425.25
11,069.15%
Sundry Debtors
70.78
7.12
63.66
894.10%
Cash and Bank
150.91
0.93
149.98
16,126.88%
Other Current Assets
301.01
0.20
300.81
150,405.00%
Short Term Loans and Advances
413.36
3.14
410.22
13,064.33%
Total Current Assets
3,387.16
33.30
3,353.86
10,071.65%
Net Current Assets (Including Current Investments)
1,309.10
11.36
1,297.74
11,423.77%
Total Current Assets Excluding Current Investments
3,383.22
33.30
3,349.92
10,059.82%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
3,658.13
34.91
3,623.22
10,378.75%
Contingent Liabilities
733.20
0.52
732.68
140,900.00%
Total Debt
471.17
0.00
471.17
0.00%
Book Value per share (adjusted)
85.55
10.11
75.44
746.19%
Annual - Borrowings
Borrowings 609.73 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -6.28% vs -0.04% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 4.48 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 35.35% vs -19.66% in Mar 2025

Annual - Fixed Assets
Fixed Assets 78.99 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -2.72% vs -5.16% in Mar 2025

Annual - Investments
Investments 107.79 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 120.75% vs -59.31% in Mar 2025

Annual - Current Assets
Current Assets 3,387.16 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -7.90% vs 6.78% in Mar 2025