Shriram Properti

34
Sell
  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: INE217L01019
  • NSEID: SHRIRAMPPS
  • BSEID: 543419
INR
86.31
-0.29 (-0.33%)
BSENSE

Dec 05

BSE+NSE Vol: 1.59 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
823.00
864.00
674.00
432.00
431.00
571.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
823.00
864.00
674.00
432.00
431.00
571.00
Expenditure (Ex Depriciation)
Stock Adjustments
131.00
226.00
167.00
-48.00
73.00
100.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2.00
1.00
1.00
1.00
1.00
1.00
Employee Cost
92.00
86.00
78.00
73.00
63.00
84.00
Operating Expenses
451.00
356.00
292.00
236.00
170.00
264.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
52.00
38.00
28.00
17.00
12.00
20.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
25.00
16.00
28.00
20.00
29.00
28.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
793.00
764.00
631.00
335.00
381.00
541.00
Operating Profit (PBDIT) excl Other Income
29.00
100.00
43.00
97.00
50.00
30.00
Other Income
149.00
122.00
139.00
86.00
73.00
64.00
Operating Profit (PBDIT)
179.00
222.00
182.00
183.00
123.00
95.00
Interest
104.00
117.00
106.00
121.00
129.00
128.00
Profit before Depriciation and Tax
74.00
105.00
76.00
61.00
-5.00
-32.00
Depreciation
10.00
9.00
7.00
6.00
6.00
6.00
Profit Before Taxation & Exceptional Items
64.00
95.00
68.00
55.00
-12.00
-39.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
87.00
76.00
71.00
32.00
-45.00
-81.00
Provision for Tax
10.00
0.00
3.00
14.00
22.00
4.00
Profit After Tax
53.00
95.00
65.00
40.00
-35.00
-45.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-869.00
-944.00
-1,010.00
-1,062.00
-994.00
-908.00
Profit Available for appropriations
-792.00
-869.00
-944.00
-1,052.00
-1,063.00
-994.00
Appropriations
-792.00
-869.00
-944.00
-1,052.00
-1,063.00
-994.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
4.53
4.44
3.88
0.63
-4.60
-5.80
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -4.75% vs 28.19% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -70.42% vs 130.80% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -11.09% vs 10.75% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -43.38% vs 45.37% in Mar 2024

Compare Profit and Loss Results of Shriram Properti
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
823.00
498.00
325.00
65.26%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
823.00
498.00
325.00
65.26%
Expenditure (Ex Depriciation)
Stock Adjustments
131.00
-166.00
297.00
178.92%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
2.00
0.00
2.00
0%
Employee Cost
92.00
31.00
61.00
196.77%
Operating Expenses
451.00
450.00
1.00
0.22%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
52.00
44.00
8.00
18.18%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
25.00
5.00
20.00
400.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
793.00
394.00
399.00
101.27%
Operating Profit (PBDIT) excl Other Income
29.00
104.00
-75.00
-72.12%
Other Income
149.00
4.00
145.00
3,625.00%
Operating Profit (PBDIT)
179.00
109.00
70.00
64.22%
Interest
104.00
40.00
64.00
160.00%
Profit before Depriciation and Tax
74.00
68.00
6.00
8.82%
Depreciation
10.00
2.00
8.00
400.00%
Profit Before Taxation & Exceptional Items
64.00
66.00
-2.00
-3.03%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
87.00
66.00
21.00
31.82%
Provision for Tax
10.00
11.00
-1.00
-9.09%
Profit After Tax
53.00
54.00
-1.00
-1.85%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-869.00
213.00
-1,082.00
-507.98%
Profit Available for appropriations
-792.00
268.00
-1,060.00
-395.52%
Appropriations
-792.00
268.00
-1,060.00
-395.52%
Equity Dividend (%)
0%
15%
-15.00
Earnings Per Share
4.53
10.02
-5.49
-54.79%
Profit And Loss - Net Sales
Net Sales 823.44 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.75% vs 28.19% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 29.62 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -70.42% vs 130.80% in Mar 2024

Profit And Loss - Interest
Interest 104.82 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -11.09% vs 10.75% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 53.79 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -43.38% vs 45.37% in Mar 2024