Sirca Paints

INR
437.70
7.1 (1.65%)
BSENSE

Aug 04, 03:30 PM

BSE+NSE Vol: 5.65 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
56.79
54.81
54.81
27.40
27.40
27.40
Share Warrants & Outstandings
Total Reserve
418.32
294.76
253.87
238.09
197.72
174.17
Shareholder's Funds
475.12
349.57
308.68
265.50
225.13
201.58
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
25.89
41.67
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
25.89
41.67
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-1.03
-0.55
-0.58
-0.48
-0.49
-1.12
Other Long Term Liabilities
12.18
0.57
0.55
0.33
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.39
0.49
0.05
0.26
0.05
0.28
Total Non-Current Liabilities
38.43
42.17
0.03
0.11
-0.44
-0.84
Current Liabilities
Trade Payables
53.89
38.74
32.54
36.55
31.40
34.84
Other Current Liabilities
14.05
11.25
9.07
9.37
5.76
4.84
Short Term Borrowings
6.43
8.33
0.00
0.00
0.00
13.20
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
74.37
58.33
41.61
45.92
37.17
52.88
Total Liabilities
587.91
450.07
350.32
311.53
261.85
253.61
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
196.31
190.00
78.62
69.97
64.26
49.03
Less: Accumulated Depreciation
33.66
26.49
20.35
15.49
11.13
8.36
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
162.65
163.51
58.27
54.49
53.13
40.67
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
10.26
0.22
5.84
5.43
1.24
1.86
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
7.24
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
9.25
7.29
3.32
1.84
1.84
1.59
Other Non Current Assets
0.20
0.45
0.00
0.83
0.67
0.56
Total Non-Current Assets
200.52
171.47
67.43
62.58
56.88
44.67
Current Assets Loans & Advances
Current Investments
50.05
2.00
43.86
0.00
0.00
0.00
Inventories
110.61
108.02
95.34
100.36
69.69
64.95
Sundry Debtors
155.25
93.30
65.54
51.36
45.63
43.05
Cash and Bank
57.98
54.20
69.66
51.74
82.60
78.87
Other Current Assets
0.95
1.23
3.91
6.03
3.61
12.33
Short Term Loans and Advances
12.56
19.85
4.58
39.46
3.45
9.74
Total Current Assets
387.39
278.59
282.89
248.94
204.97
208.94
Net Current Assets (Including Current Investments)
313.02
220.27
241.28
203.02
167.81
156.07
Total Current Assets Excluding Current Investments
337.34
276.59
239.03
248.94
204.97
208.94
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
587.91
450.07
350.32
311.53
261.85
253.61
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
32.32
50.00
0.00
0.00
0.00
13.20
Book Value per share (adjusted)
83.66
63.78
56.32
48.44
41.075
73.56
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -35.36% vs 0.00% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 2,036.84% vs 3.64% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 5.60% vs 155.36% in Mar 2025

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 39.05% vs -1.52% in Mar 2025

Compare Balance Sheet Results of Sirca Paints
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
56.79
47.63
9.16
19.23%
Share Warrants & Outstandings
Total Reserve
418.32
982.94
-564.62
-57.44%
Shareholder's Funds
475.12
1,030.58
-555.46
-53.90%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
25.89
2.42
23.47
969.83%
Secured Loans
0.00
1.96
-1.96
-100.00%
Unsecured Loans
25.89
0.46
25.43
5,528.26%
Deferred Tax Assets / Liabilities
-1.03
23.69
-24.72
-104.35%
Other Long Term Liabilities
12.18
65.79
-53.61
-81.49%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.39
0.47
0.92
195.74%
Total Non-Current Liabilities
38.43
90.83
-52.40
-57.69%
Current Liabilities
Trade Payables
53.89
176.71
-122.82
-69.50%
Other Current Liabilities
14.05
105.27
-91.22
-86.65%
Short Term Borrowings
6.43
5.52
0.91
16.49%
Short Term Provisions
0.00
1.27
-1.27
-100.00%
Total Current Liabilities
74.37
288.77
-214.40
-74.25%
Total Liabilities
587.91
1,410.18
-822.27
-58.31%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
196.31
695.77
-499.46
-71.79%
Less: Accumulated Depreciation
33.66
191.74
-158.08
-82.44%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
162.65
504.02
-341.37
-67.73%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
10.26
135.77
-125.51
-92.44%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
7.24
0.00
7.24
0.00%
Long Term Loans & Advances
9.25
21.58
-12.33
-57.14%
Other Non Current Assets
0.20
0.09
0.11
122.22%
Total Non-Current Assets
200.52
725.19
-524.67
-72.35%
Current Assets Loans & Advances
Current Investments
50.05
226.10
-176.05
-77.86%
Inventories
110.61
153.58
-42.97
-27.98%
Sundry Debtors
155.25
243.86
-88.61
-36.34%
Cash and Bank
57.98
37.12
20.86
56.20%
Other Current Assets
0.95
2.43
-1.48
-60.91%
Short Term Loans and Advances
12.56
21.89
-9.33
-42.62%
Total Current Assets
387.39
684.99
-297.60
-43.45%
Net Current Assets (Including Current Investments)
313.02
396.22
-83.20
-21.00%
Total Current Assets Excluding Current Investments
337.34
458.89
-121.55
-26.49%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
587.91
1,410.18
-822.27
-58.31%
Contingent Liabilities
0.00
23.47
-23.47
-100.00%
Total Debt
32.32
0.00
32.32
0.00%
Book Value per share (adjusted)
83.66
216.35
-132.69
-61.33%
Annual - Borrowings
Borrowings 32.32 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -35.36% vs 0.00% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 12.18 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 2,036.84% vs 3.64% in Mar 2025

Annual - Fixed Assets
Fixed Assets 172.91 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 5.60% vs 155.36% in Mar 2025

Annual - Investments
Investments 7.24 Cr
in Mar 2026

Figures in Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 387.39 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 39.05% vs -1.52% in Mar 2025