Sirca Paints

58
Hold
  • Market Cap: Small Cap
  • Industry: Paints
  • ISIN: INE792Z01011
  • NSEID: SIRCA
  • BSEID: 543686
INR
483.40
4.05 (0.84%)
BSENSE

Dec 16

BSE+NSE Vol: 2.16 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
373.00
311.00
267.00
200.00
143.00
135.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
373.00
311.00
267.00
200.00
143.00
135.00
Expenditure (Ex Depriciation)
Stock Adjustments
-11.00
6.00
-27.00
-5.00
-9.00
-20.00
Raw Materials Consumed
210.00
161.00
174.00
122.00
93.00
91.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
43.00
32.00
24.00
19.00
15.00
13.00
Operating Expenses
19.00
11.00
8.00
7.00
1.00
1.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
19.00
14.00
10.00
7.00
11.00
9.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.00
1.00
2.00
1.00
12.00
2.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
306.00
243.00
206.00
162.00
131.00
103.00
Operating Profit (PBDIT) excl Other Income
67.00
68.00
61.00
37.00
12.00
31.00
Other Income
5.00
6.00
4.00
4.00
14.00
5.00
Operating Profit (PBDIT)
72.00
75.00
66.00
42.00
26.00
36.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
72.00
75.00
66.00
42.00
26.00
36.00
Depreciation
6.00
5.00
4.00
4.00
3.00
2.00
Profit Before Taxation & Exceptional Items
65.00
69.00
62.00
37.00
22.00
34.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
65.00
69.00
62.00
37.00
22.00
34.00
Provision for Tax
16.00
17.00
15.00
10.00
5.00
9.00
Profit After Tax
49.00
51.00
46.00
27.00
16.00
25.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
169.00
154.00
113.00
90.00
73.00
65.00
Profit Available for appropriations
219.00
205.00
159.00
118.00
90.00
90.00
Appropriations
219.00
205.00
159.00
118.00
90.00
90.00
Equity Dividend (%)
0.00%
15.00%
15.00%
20.00%
15.00%
15.00%
Earnings Per Share
8.95
9.38
8.41
5.06
6.05
9.18
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 19.98% vs 16.42% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -1.80% vs 11.29% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 761.88% vs -48.07% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -4.62% vs 11.55% in Mar 2024

Compare Profit and Loss Results of Sirca Paints
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
373.00
1,340.00
-967.00
-72.16%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
373.00
1,340.00
-967.00
-72.16%
Expenditure (Ex Depriciation)
Stock Adjustments
-11.00
2.00
-13.00
-650.00%
Raw Materials Consumed
210.00
720.00
-510.00
-70.83%
Power & Fuel Cost
0.00
7.00
-7.00
-100.00%
Employee Cost
43.00
113.00
-70.00
-61.95%
Operating Expenses
19.00
139.00
-120.00
-86.33%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
19.00
83.00
-64.00
-77.11%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
1.00
12.00
-11.00
-91.67%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
306.00
1,107.00
-801.00
-72.36%
Operating Profit (PBDIT) excl Other Income
67.00
233.00
-166.00
-71.24%
Other Income
5.00
18.00
-13.00
-72.22%
Operating Profit (PBDIT)
72.00
251.00
-179.00
-71.31%
Interest
0.00
3.00
-3.00
-100.00%
Profit before Depriciation and Tax
72.00
248.00
-176.00
-70.97%
Depreciation
6.00
58.00
-52.00
-89.66%
Profit Before Taxation & Exceptional Items
65.00
189.00
-124.00
-65.61%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
65.00
189.00
-124.00
-65.61%
Provision for Tax
16.00
47.00
-31.00
-65.96%
Profit After Tax
49.00
142.00
-93.00
-65.49%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
169.00
453.00
-284.00
-62.69%
Profit Available for appropriations
219.00
594.00
-375.00
-63.13%
Appropriations
219.00
594.00
-375.00
-63.13%
Equity Dividend (%)
0%
35%
-35.00
Earnings Per Share
8.95
29.76
-20.81
-69.93%
Profit And Loss - Net Sales
Net Sales 374.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 19.98% vs 16.42% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 67.44 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -1.80% vs 11.29% in Mar 2024

Profit And Loss - Interest
Interest 0.17 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 761.88% vs -48.07% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 49.06 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.62% vs 11.55% in Mar 2024