Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
54.81
54.81
27.40
27.40
27.40
27.40
Share Warrants & Outstandings
Total Reserve
294.76
253.87
238.09
197.72
174.17
157.25
Shareholder's Funds
349.57
308.68
265.50
225.13
201.58
184.66
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-0.55
-0.58
-0.48
-0.49
-1.12
-0.95
Other Long Term Liabilities
42.24
0.55
0.33
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.49
0.05
0.26
0.05
0.28
0.18
Total Non-Current Liabilities
42.17
0.03
0.11
-0.44
-0.84
-0.77
Current Liabilities
Trade Payables
38.74
32.54
36.55
31.40
34.84
20.30
Other Current Liabilities
19.59
9.07
9.37
5.76
4.84
4.69
Short Term Borrowings
0.00
0.00
0.00
0.00
13.20
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
58.33
41.61
45.92
37.17
52.88
24.99
Total Liabilities
450.07
350.32
311.53
261.85
253.61
208.88
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
190.00
78.62
69.97
64.26
49.03
0.00
Less: Accumulated Depreciation
26.49
20.35
15.49
11.13
8.36
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
163.51
58.27
54.49
53.13
40.67
50.31
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.22
5.84
5.43
1.24
1.86
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
7.74
3.32
1.84
1.84
1.59
1.58
Other Non Current Assets
0.00
0.00
0.83
0.67
0.56
2.85
Total Non-Current Assets
171.47
67.43
62.58
56.88
44.67
54.74
Current Assets Loans & Advances
Current Investments
2.00
43.86
0.00
0.00
0.00
0.00
Inventories
108.02
95.34
100.36
69.69
64.95
51.45
Sundry Debtors
93.30
65.54
51.36
45.63
43.05
45.59
Cash and Bank
54.20
69.66
51.74
82.60
78.87
49.86
Other Current Assets
1.23
3.91
6.03
3.61
12.33
2.68
Short Term Loans and Advances
19.85
4.58
39.46
3.45
9.74
4.57
Total Current Assets
278.59
282.89
248.94
204.97
208.94
154.14
Net Current Assets (Including Current Investments)
220.27
241.28
203.02
167.81
156.07
129.15
Total Current Assets Excluding Current Investments
276.59
239.03
248.94
204.97
208.94
154.14
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
450.07
350.32
311.53
261.85
253.61
208.88
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
8.33
0.00
0.00
0.00
13.20
0.00
Book Value per share (adjusted)
63.78
56.32
48.44
41.075
73.56
67.38
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 7,580.00% vs 66.67% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 155.36% vs 7.01% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -1.52% vs 13.64% in Mar 2024
Compare Balance Sheet Results of Sirca Paints
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
54.81
47.63
7.18
15.07%
Share Warrants & Outstandings
Total Reserve
294.76
982.94
-688.18
-70.01%
Shareholder's Funds
349.57
1,030.58
-681.01
-66.08%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
2.42
-2.42
-100.00%
Secured Loans
0.00
1.96
-1.96
-100.00%
Unsecured Loans
0.00
0.46
-0.46
-100.00%
Deferred Tax Assets / Liabilities
-0.55
23.69
-24.24
-102.32%
Other Long Term Liabilities
42.24
65.79
-23.55
-35.80%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.49
0.47
0.02
4.26%
Total Non-Current Liabilities
42.17
90.83
-48.66
-53.57%
Current Liabilities
Trade Payables
38.74
176.71
-137.97
-78.08%
Other Current Liabilities
19.59
105.27
-85.68
-81.39%
Short Term Borrowings
0.00
5.52
-5.52
-100.00%
Short Term Provisions
0.00
1.27
-1.27
-100.00%
Total Current Liabilities
58.33
288.77
-230.44
-79.80%
Total Liabilities
450.07
1,410.18
-960.11
-68.08%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
190.00
695.77
-505.77
-72.69%
Less: Accumulated Depreciation
26.49
191.74
-165.25
-86.18%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
163.51
504.02
-340.51
-67.56%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.22
135.77
-135.55
-99.84%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
7.74
21.58
-13.84
-64.13%
Other Non Current Assets
0.00
0.09
-0.09
-100.00%
Total Non-Current Assets
171.47
725.19
-553.72
-76.36%
Current Assets Loans & Advances
Current Investments
2.00
226.10
-224.10
-99.12%
Inventories
108.02
153.58
-45.56
-29.67%
Sundry Debtors
93.30
243.86
-150.56
-61.74%
Cash and Bank
54.20
37.12
17.08
46.01%
Other Current Assets
1.23
2.43
-1.20
-49.38%
Short Term Loans and Advances
19.85
21.89
-2.04
-9.32%
Total Current Assets
278.59
684.99
-406.40
-59.33%
Net Current Assets (Including Current Investments)
220.27
396.22
-175.95
-44.41%
Total Current Assets Excluding Current Investments
276.59
458.89
-182.30
-39.73%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
450.07
1,410.18
-960.11
-68.08%
Contingent Liabilities
0.00
23.47
-23.47
-100.00%
Total Debt
8.33
0.00
8.33
0.00%
Book Value per share (adjusted)
63.78
216.35
-152.57
-70.52%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2025Figures in Cr
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 42.24 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7,580.00% vs 66.67% in Mar 2024
Annual - Fixed Assets
Fixed Assets 163.74 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 155.36% vs 7.01% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 278.59 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -1.52% vs 13.64% in Mar 2024






