Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,146.44
776.59
489.50
46.23
563.24
40.09
Shareholder's Funds
1,146.44
776.59
489.50
46.23
563.24
40.09
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
577.22
530.00
530.00
630.00
630.00
360.00
Secured Loans
577.22
530.00
530.00
630.00
630.00
360.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-199.00
-97.59
0.00
0.00
0.00
0.00
Other Long Term Liabilities
0
0
0
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
560.54
530.00
530.00
530.00
630.00
330.00
Current Liabilities
Trade Payables
78.67
72.30
44.98
72.48
39.45
12.15
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
687.18
555.74
488.48
568.79
317.04
245.04
Total Liabilities
2,394.15
1,862.33
1,507.98
1,145.02
1,510.28
615.12
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
50.64
41.40
34.42
0.00
0.00
0.00
Less: Accumulated Depreciation
41.01
33.46
28.73
0.00
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
9.64
7.95
5.68
3.38
0.00
0.19
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
283.50
29.57
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
18.10
4.76
4.46
5.04
4.36
12.29
Total Non-Current Assets
875.86
382.37
115.99
18.69
4.36
12.48
Current Assets Loans & Advances
Current Investments
0.00
10.00
10.00
10.00
10.00
10.00
Inventories
48.02
132.10
57.90
63.53
18.59
21.07
Sundry Debtors
535.99
452.27
285.08
164.90
149.91
71.43
Cash and Bank
858.01
807.17
971.17
844.92
1,307.15
454.05
Other Current Assets
1,442.03
1,401.54
1,324.15
1,083.35
1,485.65
556.56
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
1,518.30
1,479.96
1,391.99
1,126.33
1,505.92
602.64
Net Current Assets (Including Current Investments)
831.12
924.22
903.51
557.54
1,188.88
357.61
Total Current Assets Excluding Current Investments
1,518.30
1,479.96
1,391.99
1,126.33
1,505.92
602.64
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,394.15
1,862.33
1,507.98
1,145.02
1,510.28
615.12
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
577.22
530.00
530.00
630.00
630.00
360.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Smart Drive, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,146.44
1,956.30
-809.86
-41.40%
Shareholder's Funds
1,146.44
1,956.30
-809.86
-41.40%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
577.22
1,684.23
-1,107.01
-65.73%
Secured Loans
577.22
1,684.23
-1,107.01
-65.73%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-199.00
-210.95
11.95
5.66%
Other Long Term Liabilities
0
2.61
-2.61
-100.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
560.54
845.09
-284.55
-33.67%
Current Liabilities
Trade Payables
78.67
107.11
-28.44
-26.55%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
687.18
2,120.88
-1,433.70
-67.60%
Total Liabilities
2,394.15
4,922.27
-2,528.12
-51.36%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
50.64
808.75
-758.11
-93.74%
Less: Accumulated Depreciation
41.01
596.05
-555.04
-93.12%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
9.64
212.70
-203.06
-95.47%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
283.50
72.95
210.55
288.62%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
18.10
18.03
0.07
0.39%
Total Non-Current Assets
875.86
1,276.61
-400.75
-31.39%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
48.02
73.52
-25.50
-34.68%
Sundry Debtors
535.99
421.25
114.74
27.24%
Cash and Bank
858.01
2,903.83
-2,045.82
-70.45%
Other Current Assets
1,442.03
3,398.61
-1,956.58
-57.57%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
1,518.30
3,645.66
-2,127.36
-58.35%
Net Current Assets (Including Current Investments)
831.12
1,524.79
-693.67
-45.49%
Total Current Assets Excluding Current Investments
1,518.30
3,645.66
-2,127.36
-58.35%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,394.15
4,922.27
-2,528.12
-51.36%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
577.22
1,684.23
-1,107.01
-65.73%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






