Smart Drive, Inc.

  • Market Cap: Small Cap
  • Industry: Software Products
  • ISIN: JP3400130005
JPY
305.00
27 (9.71%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
729.39
766.47
681.12
789.26
641.80
577.01
526.13
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
729.39
766.47
681.12
789.26
641.80
577.01
526.13
Raw Material Cost
267.76
289.22
239.94
338.77
243.73
268.32
155.62
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.83
2.83
2.20
1.00
1.02
1.01
1.37
Selling and Distribution Expenses
374.95
346.11
337.80
334.23
358.64
267.92
307.37
Other Expenses
-0.28
-0.28
-0.22
-0.10
-0.10
-0.10
-0.14
Total Expenditure (Excl Depreciation)
642.71
635.33
577.74
673.01
602.37
536.23
462.99
Operating Profit (PBDIT) excl Other Income
86.7
131.1
103.4
116.30000000000001
39.4
40.8
63.099999999999994
Other Income
11.18
-19.36
-3.99
-3.94
-3.15
-2.77
2.42
Operating Profit (PBDIT)
147.15
153.64
135.29
143.77
64.27
61.25
83.29
Interest
2.83
2.83
2.20
1.00
1.02
1.01
1.37
Exceptional Items
0.00
0.00
0.00
0.00
0.05
-2.05
0.01
Gross Profit (PBDT)
461.63
477.26
441.17
450.49
398.07
308.70
370.51
Depreciation
49.30
41.85
35.91
31.45
27.99
23.24
17.73
Profit Before Tax
95.03
108.95
97.18
111.32
35.31
34.95
64.20
Tax
25.23
-186.69
30.32
41.67
13.83
-98.78
0.57
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
69.80
295.64
66.86
69.65
21.49
133.72
63.63
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
69.80
295.64
66.86
69.65
21.49
133.72
63.63
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
69.80
295.64
66.86
69.65
21.49
133.72
63.63
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,220.67
1,146.44
859.85
781.57
803.66
776.59
654.74
Earnings per share (EPS)
1.79
7.66
1.7
1.78
0.55
3.4
1.62
Diluted Earnings per share
1.79
7.66
1.7
1.78
0.55
3.4
1.62
Operating Profit Margin (Excl OI)
11.88%
17.11%
15.18%
14.73%
6.14%
7.07%
12.0%
Gross Profit Margin
19.79%
19.67%
19.54%
18.09%
9.86%
10.09%
15.57%
PAT Margin
9.57%
38.57%
9.82%
8.82%
3.35%
23.18%
12.09%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 13.65% vs 24.65% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is 224.65% vs 282.20% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 101.78% vs 7,388.89% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is 180.00% vs -9.09% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024

Compare Quarterly Results Of Smart Drive, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
729.39
1,163.05
-433.66
-37.29%
Other Operating Income
0.00
0.00
0.00
Total Operating income
729.39
1,163.05
-433.66
-37.29%
Raw Material Cost
267.76
425.82
-158.06
-37.12%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.83
5.88
-3.05
-51.87%
Selling and Distribution Expenses
374.95
579.50
-204.55
-35.30%
Other Expenses
-0.28
1.11
-1.39
-125.23%
Total Expenditure (Excl Depreciation)
642.71
1,022.33
-379.62
-37.13%
Operating Profit (PBDIT) excl Other Income
86.67
140.73
-54.06
-38.41%
Other Income
11.18
1.14
10.04
880.70%
Operating Profit (PBDIT)
147.15
200.81
-53.66
-26.72%
Interest
2.83
5.88
-3.05
-51.87%
Exceptional Items
0.00
-30.26
30.26
100.00%
Gross Profit (PBDT)
461.63
737.23
-275.60
-37.38%
Depreciation
49.30
58.94
-9.64
-16.36%
Profit Before Tax
95.03
105.72
-10.69
-10.11%
Tax
25.23
44.20
-18.97
-42.92%
Provisions and contingencies
0
0
0.00
Profit After Tax
69.80
61.53
8.27
13.44%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
69.80
61.53
8.27
13.44%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
69.80
61.53
8.27
13.44%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,220.67
1,951.67
-731.00
-37.46%
Earnings per share (EPS)
1.79
5.65
-3.86
-68.32%
Diluted Earnings per share
1.79
5.65
-3.86
-68.32%
Operating Profit Margin (Excl OI)
11.88%
12.10%
0.00
-0.22%
Gross Profit Margin
19.79%
14.16%
0.00
5.63%
PAT Margin
9.57%
5.29%
0.00
4.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 72.94 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -4.84% vs 12.54% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 13.65% vs 24.65% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 6.98 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -76.39% vs 341.85% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 224.65% vs 282.20% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.60 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -21.39% vs 24.19% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 101.78% vs 7,388.89% in Dec 2024

Quarterly - Interest
Interest 0.28 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 0.00% vs 27.27% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 180.00% vs -9.09% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.88%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024