Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -81.78% vs -22.68% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 0.00% vs 0.48% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -16.20% vs 1.30% in Mar 2024
Compare Balance Sheet Results of Smiths & Founder
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
10.20
19.68
-9.48
-48.17%
Share Warrants & Outstandings
Total Reserve
9.68
32.30
-22.62
-70.03%
Shareholder's Funds
19.88
51.98
-32.10
-61.75%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.20
-0.20
-100.00%
Secured Loans
0.00
0.20
-0.20
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.22
-0.50
0.72
144.00%
Other Long Term Liabilities
0.00
0.32
-0.32
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.16
0.00
1.16
0.00%
Total Non-Current Liabilities
1.38
0.02
1.36
6,800.00%
Current Liabilities
Trade Payables
0.05
30.88
-30.83
-99.84%
Other Current Liabilities
0.29
4.09
-3.80
-92.91%
Short Term Borrowings
0.41
28.98
-28.57
-98.59%
Short Term Provisions
0.28
0.00
0.28
0.00%
Total Current Liabilities
1.04
63.95
-62.91
-98.37%
Total Liabilities
22.30
115.96
-93.66
-80.77%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
24.41
51.75
-27.34
-52.83%
Less: Accumulated Depreciation
5.56
39.19
-33.63
-85.81%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
18.85
12.56
6.29
50.08%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
1.27
-1.27
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.19
1.64
-1.45
-88.41%
Other Non Current Assets
0.00
0.06
-0.06
-100.00%
Total Non-Current Assets
19.04
15.53
3.51
22.60%
Current Assets Loans & Advances
Current Investments
0.00
0.05
-0.05
-100.00%
Inventories
1.37
46.28
-44.91
-97.04%
Sundry Debtors
1.68
20.61
-18.93
-91.85%
Cash and Bank
0.03
20.12
-20.09
-99.85%
Other Current Assets
0.18
1.00
-0.82
-82.00%
Short Term Loans and Advances
0.00
12.38
-12.38
-100.00%
Total Current Assets
3.26
100.43
-97.17
-96.75%
Net Current Assets (Including Current Investments)
2.22
36.48
-34.26
-93.91%
Total Current Assets Excluding Current Investments
3.26
100.38
-97.12
-96.75%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
22.30
115.96
-93.66
-80.77%
Contingent Liabilities
0.00
3.55
-3.55
-100.00%
Total Debt
0.41
29.18
-28.77
-98.59%
Book Value per share (adjusted)
0.47
26.41
-25.94
-98.22%
Annual - Borrowings
Borrowings 0.41 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -81.78% vs -22.68% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 18.85 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs 0.48% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 3.26 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -16.20% vs 1.30% in Mar 2024






