Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -81.78% vs -22.68% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 0.00% vs 0.48% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -16.20% vs 1.30% in Mar 2024
Compare Balance Sheet Results of Smiths & Founder
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
10.20
10.92
-0.72
-6.59%
Share Warrants & Outstandings
Total Reserve
9.68
47.31
-37.63
-79.54%
Shareholder's Funds
19.88
58.23
-38.35
-65.86%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
11.09
-11.09
-100.00%
Secured Loans
0.00
7.90
-7.90
-100.00%
Unsecured Loans
0.00
3.19
-3.19
-100.00%
Deferred Tax Assets / Liabilities
0.22
0.85
-0.63
-74.12%
Other Long Term Liabilities
0.00
3.81
-3.81
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.16
0.00
1.16
0.00%
Total Non-Current Liabilities
1.38
15.75
-14.37
-91.24%
Current Liabilities
Trade Payables
0.05
29.23
-29.18
-99.83%
Other Current Liabilities
0.29
7.14
-6.85
-95.94%
Short Term Borrowings
0.41
24.65
-24.24
-98.34%
Short Term Provisions
0.28
0.00
0.28
0.00%
Total Current Liabilities
1.04
61.02
-59.98
-98.30%
Total Liabilities
22.30
134.99
-112.69
-83.48%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
24.41
36.09
-11.68
-32.36%
Less: Accumulated Depreciation
5.56
4.80
0.76
15.83%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
18.85
31.29
-12.44
-39.76%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
2.67
-2.67
-100.00%
Long Term Loans & Advances
0.19
8.50
-8.31
-97.76%
Other Non Current Assets
0.00
1.02
-1.02
-100.00%
Total Non-Current Assets
19.04
43.48
-24.44
-56.21%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
1.37
55.10
-53.73
-97.51%
Sundry Debtors
1.68
21.32
-19.64
-92.12%
Cash and Bank
0.03
2.02
-1.99
-98.51%
Other Current Assets
0.18
1.70
-1.52
-89.41%
Short Term Loans and Advances
0.00
11.37
-11.37
-100.00%
Total Current Assets
3.26
91.51
-88.25
-96.44%
Net Current Assets (Including Current Investments)
2.22
30.49
-28.27
-92.72%
Total Current Assets Excluding Current Investments
3.26
91.51
-88.25
-96.44%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
22.30
134.99
-112.69
-83.48%
Contingent Liabilities
0.00
36.48
-36.48
-100.00%
Total Debt
0.41
35.74
-35.33
-98.85%
Book Value per share (adjusted)
0.47
53.32
-52.85
-99.12%
Annual - Borrowings
Borrowings 0.41 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -81.78% vs -22.68% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 18.85 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs 0.48% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 3.26 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -16.20% vs 1.30% in Mar 2024






