Smruthi Organic

  • Market Cap: Micro Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: INE172E01011
  • NSEID:
  • BSEID: 540686
INR
112.70
-1.3 (-1.14%)
BSENSE

May 20

BSE+NSE Vol: 3.2 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 43.59% vs 105.26% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -55.56% vs -10.00% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 14.89% vs 5.85% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 23.08% vs 8.33% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -16.03% vs 15.50% in Mar 2024

Compare Balance Sheet Results of Smruthi Organic
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
11.45
10.25
1.20
11.71%
Share Warrants & Outstandings
Total Reserve
60.18
126.46
-66.28
-52.41%
Shareholder's Funds
71.63
136.70
-65.07
-47.60%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
8.13
0.00
8.13
0.00%
Secured Loans
8.13
0.00
8.13
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.88
1.08
-0.20
-18.52%
Other Long Term Liabilities
0.04
0.00
0.04
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
9.04
1.08
7.96
737.04%
Current Liabilities
Trade Payables
15.99
5.80
10.19
175.69%
Other Current Liabilities
2.92
3.47
-0.55
-15.85%
Short Term Borrowings
8.67
0.00
8.67
0.00%
Short Term Provisions
3.49
0.36
3.13
869.44%
Total Current Liabilities
31.08
9.62
21.46
223.08%
Total Liabilities
111.74
147.41
-35.67
-24.20%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
140.69
45.13
95.56
211.74%
Less: Accumulated Depreciation
95.86
28.65
67.21
234.59%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
44.83
16.48
28.35
172.03%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
2.55
0.16
2.39
1,493.75%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.16
0.00
0.16
0.00%
Long Term Loans & Advances
0.38
0.93
-0.55
-59.14%
Other Non Current Assets
0.35
8.90
-8.55
-96.07%
Total Non-Current Assets
48.41
26.47
21.94
82.89%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
28.31
16.64
11.67
70.13%
Sundry Debtors
32.47
17.12
15.35
89.66%
Cash and Bank
0.51
84.26
-83.75
-99.39%
Other Current Assets
1.70
2.17
-0.47
-21.66%
Short Term Loans and Advances
0.34
0.75
-0.41
-54.67%
Total Current Assets
63.33
120.94
-57.61
-47.64%
Net Current Assets (Including Current Investments)
32.26
111.32
-79.06
-71.02%
Total Current Assets Excluding Current Investments
63.33
120.94
-57.61
-47.64%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
111.74
147.41
-35.67
-24.20%
Contingent Liabilities
2.48
0.00
2.48
0.00%
Total Debt
16.80
0.00
16.80
0.00%
Book Value per share (adjusted)
62.58
133.43
-70.85
-53.10%
Annual - Borrowings
Borrowings 16.80 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 43.59% vs 105.26% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -55.56% vs -10.00% in Mar 2024

Annual - Fixed Assets
Fixed Assets 47.38 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 14.89% vs 5.85% in Mar 2024

Annual - Investments
Investments 0.16 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 23.08% vs 8.33% in Mar 2024

Annual - Current Assets
Current Assets 63.33 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -16.03% vs 15.50% in Mar 2024