Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 43.59% vs 105.26% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -55.56% vs -10.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 14.89% vs 5.85% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 23.08% vs 8.33% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -16.03% vs 15.50% in Mar 2024
Compare Balance Sheet Results of Smruthi Organic
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
11.45
23.56
-12.11
-51.40%
Share Warrants & Outstandings
Total Reserve
60.18
7.74
52.44
677.52%
Shareholder's Funds
71.63
31.30
40.33
128.85%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
8.13
0.00
8.13
0.00%
Secured Loans
8.13
0.00
8.13
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.88
-0.01
0.89
8,900.00%
Other Long Term Liabilities
0.04
0.00
0.04
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
9.04
-0.01
9.05
90,500.00%
Current Liabilities
Trade Payables
15.99
1.12
14.87
1,327.68%
Other Current Liabilities
2.92
0.17
2.75
1,617.65%
Short Term Borrowings
8.67
0.00
8.67
0.00%
Short Term Provisions
3.49
0.00
3.49
0.00%
Total Current Liabilities
31.08
1.29
29.79
2,309.30%
Total Liabilities
111.74
32.58
79.16
242.97%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
140.69
0.06
140.63
234,383.33%
Less: Accumulated Depreciation
95.86
0.03
95.83
319,433.33%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
44.83
0.03
44.80
149,333.33%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
2.55
18.19
-15.64
-85.98%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.16
0.00
0.16
0.00%
Long Term Loans & Advances
0.38
2.30
-1.92
-83.48%
Other Non Current Assets
0.35
0.00
0.35
0.00%
Total Non-Current Assets
48.41
20.52
27.89
135.92%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
28.31
0.19
28.12
14,800.00%
Sundry Debtors
32.47
1.34
31.13
2,323.13%
Cash and Bank
0.51
1.00
-0.49
-49.00%
Other Current Assets
1.70
0.00
1.70
0.00%
Short Term Loans and Advances
0.34
9.53
-9.19
-96.43%
Total Current Assets
63.33
12.06
51.27
425.12%
Net Current Assets (Including Current Investments)
32.26
10.76
21.50
199.81%
Total Current Assets Excluding Current Investments
63.33
12.06
51.27
425.12%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
111.74
32.58
79.16
242.97%
Contingent Liabilities
2.48
0.00
2.48
0.00%
Total Debt
16.80
0.00
16.80
0.00%
Book Value per share (adjusted)
62.58
1.33
61.25
4,605.26%
Annual - Borrowings
Borrowings 16.80 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 43.59% vs 105.26% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.04 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -55.56% vs -10.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 47.38 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.89% vs 5.85% in Mar 2024
Annual - Investments
Investments 0.16 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 23.08% vs 8.33% in Mar 2024
Annual - Current Assets
Current Assets 63.33 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -16.03% vs 15.50% in Mar 2024






