Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 43.59% vs 105.26% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -55.56% vs -10.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 14.89% vs 5.85% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 23.08% vs 8.33% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -16.03% vs 15.50% in Mar 2024
Compare Balance Sheet Results of Smruthi Organic
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
11.45
7.60
3.85
50.66%
Share Warrants & Outstandings
Total Reserve
60.18
4.37
55.81
1,277.12%
Shareholder's Funds
71.63
11.97
59.66
498.41%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
8.13
19.90
-11.77
-59.15%
Secured Loans
8.13
14.28
-6.15
-43.07%
Unsecured Loans
0.00
5.61
-5.61
-100.00%
Deferred Tax Assets / Liabilities
0.88
0.17
0.71
417.65%
Other Long Term Liabilities
0.04
0.30
-0.26
-86.67%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
9.04
20.37
-11.33
-55.62%
Current Liabilities
Trade Payables
15.99
23.00
-7.01
-30.48%
Other Current Liabilities
2.92
3.05
-0.13
-4.26%
Short Term Borrowings
8.67
22.50
-13.83
-61.47%
Short Term Provisions
3.49
0.00
3.49
0.00%
Total Current Liabilities
31.08
48.55
-17.47
-35.98%
Total Liabilities
111.74
80.89
30.85
38.14%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
140.69
36.35
104.34
287.04%
Less: Accumulated Depreciation
95.86
14.43
81.43
564.31%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
44.83
21.93
22.90
104.42%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
2.55
2.10
0.45
21.43%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.16
0.00
0.16
0.00%
Long Term Loans & Advances
0.38
0.03
0.35
1,166.67%
Other Non Current Assets
0.35
1.92
-1.57
-81.77%
Total Non-Current Assets
48.41
25.98
22.43
86.34%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
28.31
24.84
3.47
13.97%
Sundry Debtors
32.47
25.43
7.04
27.68%
Cash and Bank
0.51
0.36
0.15
41.67%
Other Current Assets
1.70
0.00
1.70
0.00%
Short Term Loans and Advances
0.34
4.27
-3.93
-92.04%
Total Current Assets
63.33
54.91
8.42
15.33%
Net Current Assets (Including Current Investments)
32.26
6.36
25.90
407.23%
Total Current Assets Excluding Current Investments
63.33
54.91
8.42
15.33%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
111.74
80.89
30.85
38.14%
Contingent Liabilities
2.48
0.09
2.39
2,655.56%
Total Debt
16.80
42.40
-25.60
-60.38%
Book Value per share (adjusted)
62.58
15.75
46.83
297.33%
Annual - Borrowings
Borrowings 16.80 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 43.59% vs 105.26% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.04 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -55.56% vs -10.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 47.38 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.89% vs 5.85% in Mar 2024
Annual - Investments
Investments 0.16 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 23.08% vs 8.33% in Mar 2024
Annual - Current Assets
Current Assets 63.33 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -16.03% vs 15.50% in Mar 2024






