Smruthi Organic

  • Market Cap: Micro Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: INE172E01011
  • NSEID:
  • BSEID: 540686
INR
123.80
0.75 (0.61%)
BSENSE

Jul 08, 12:55 PM

BSE+NSE Vol: 6.65 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 43.59% vs 105.26% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -55.56% vs -10.00% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 14.89% vs 5.85% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 23.08% vs 8.33% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -16.03% vs 15.50% in Mar 2024

Compare Balance Sheet Results of Smruthi Organic
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
11.45
11.04
0.41
3.71%
Share Warrants & Outstandings
Total Reserve
60.18
116.81
-56.63
-48.48%
Shareholder's Funds
71.63
127.85
-56.22
-43.97%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
8.13
0.00
8.13
0.00%
Secured Loans
8.13
0.00
8.13
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.88
0.90
-0.02
-2.22%
Other Long Term Liabilities
0.04
1.80
-1.76
-97.78%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.13
-0.13
-100.00%
Total Non-Current Liabilities
9.04
2.83
6.21
219.43%
Current Liabilities
Trade Payables
15.99
8.96
7.03
78.46%
Other Current Liabilities
2.92
4.43
-1.51
-34.09%
Short Term Borrowings
8.67
30.38
-21.71
-71.46%
Short Term Provisions
3.49
0.00
3.49
0.00%
Total Current Liabilities
31.08
43.76
-12.68
-28.98%
Total Liabilities
111.74
174.45
-62.71
-35.95%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
140.69
7.13
133.56
1,873.21%
Less: Accumulated Depreciation
95.86
0.46
95.40
20,739.13%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
44.83
6.67
38.16
572.11%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
2.55
22.07
-19.52
-88.45%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.16
25.07
-24.91
-99.36%
Long Term Loans & Advances
0.38
0.53
-0.15
-28.30%
Other Non Current Assets
0.35
0.50
-0.15
-30.00%
Total Non-Current Assets
48.41
54.84
-6.43
-11.73%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
28.31
0.00
28.31
0.00%
Sundry Debtors
32.47
89.92
-57.45
-63.89%
Cash and Bank
0.51
28.69
-28.18
-98.22%
Other Current Assets
1.70
0.91
0.79
86.81%
Short Term Loans and Advances
0.34
0.08
0.26
325.00%
Total Current Assets
63.33
119.60
-56.27
-47.05%
Net Current Assets (Including Current Investments)
32.26
75.84
-43.58
-57.46%
Total Current Assets Excluding Current Investments
63.33
119.60
-56.27
-47.05%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
111.74
174.45
-62.71
-35.95%
Contingent Liabilities
2.48
0.00
2.48
0.00%
Total Debt
16.80
30.38
-13.58
-44.70%
Book Value per share (adjusted)
62.58
23.16
39.42
170.21%
Annual - Borrowings
Borrowings 16.80 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 43.59% vs 105.26% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -55.56% vs -10.00% in Mar 2024

Annual - Fixed Assets
Fixed Assets 47.38 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 14.89% vs 5.85% in Mar 2024

Annual - Investments
Investments 0.16 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 23.08% vs 8.33% in Mar 2024

Annual - Current Assets
Current Assets 63.33 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -16.03% vs 15.50% in Mar 2024