Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 43.59% vs 105.26% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -55.56% vs -10.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 14.89% vs 5.85% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 23.08% vs 8.33% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -16.03% vs 15.50% in Mar 2024
Compare Balance Sheet Results of Smruthi Organic
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
11.45
21.04
-9.59
-45.58%
Share Warrants & Outstandings
Total Reserve
60.18
160.76
-100.58
-62.57%
Shareholder's Funds
71.63
181.80
-110.17
-60.60%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
8.13
0.00
8.13
0.00%
Secured Loans
8.13
0.00
8.13
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.88
4.49
-3.61
-80.40%
Other Long Term Liabilities
0.04
0.00
0.04
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
9.04
4.49
4.55
101.34%
Current Liabilities
Trade Payables
15.99
18.68
-2.69
-14.40%
Other Current Liabilities
2.92
22.42
-19.50
-86.98%
Short Term Borrowings
8.67
0.03
8.64
28,800.00%
Short Term Provisions
3.49
5.56
-2.07
-37.23%
Total Current Liabilities
31.08
46.69
-15.61
-33.43%
Total Liabilities
111.74
232.98
-121.24
-52.04%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
140.69
51.22
89.47
174.68%
Less: Accumulated Depreciation
95.86
30.57
65.29
213.58%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
44.83
20.65
24.18
117.09%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
2.55
0.00
2.55
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.16
18.76
-18.60
-99.15%
Long Term Loans & Advances
0.38
0.72
-0.34
-47.22%
Other Non Current Assets
0.35
1.40
-1.05
-75.00%
Total Non-Current Assets
48.41
41.53
6.88
16.57%
Current Assets Loans & Advances
Current Investments
0.00
110.50
-110.50
-100.00%
Inventories
28.31
17.64
10.67
60.49%
Sundry Debtors
32.47
46.83
-14.36
-30.66%
Cash and Bank
0.51
1.68
-1.17
-69.64%
Other Current Assets
1.70
3.90
-2.20
-56.41%
Short Term Loans and Advances
0.34
10.91
-10.57
-96.88%
Total Current Assets
63.33
191.45
-128.12
-66.92%
Net Current Assets (Including Current Investments)
32.26
144.77
-112.51
-77.72%
Total Current Assets Excluding Current Investments
63.33
80.96
-17.63
-21.78%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
111.74
232.98
-121.24
-52.04%
Contingent Liabilities
2.48
6.65
-4.17
-62.71%
Total Debt
16.80
0.03
16.77
55,900.00%
Book Value per share (adjusted)
62.58
86.41
-23.83
-27.58%
Annual - Borrowings
Borrowings 16.80 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 43.59% vs 105.26% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.04 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -55.56% vs -10.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 47.38 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.89% vs 5.85% in Mar 2024
Annual - Investments
Investments 0.16 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 23.08% vs 8.33% in Mar 2024
Annual - Current Assets
Current Assets 63.33 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -16.03% vs 15.50% in Mar 2024






