Smruthi Organic

  • Market Cap: Micro Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: INE172E01011
  • NSEID:
  • BSEID: 540686
INR
121.10
-0.05 (-0.04%)
BSENSE

Jan 19

BSE+NSE Vol: 1.28 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 43.59% vs 105.26% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -55.56% vs -10.00% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 14.89% vs 5.85% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 23.08% vs 8.33% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -16.03% vs 15.50% in Mar 2024

Compare Balance Sheet Results of Smruthi Organic
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
11.45
21.56
-10.11
-46.89%
Share Warrants & Outstandings
Total Reserve
60.18
-167.80
227.98
135.86%
Shareholder's Funds
71.63
-146.24
217.87
148.98%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
8.13
161.25
-153.12
-94.96%
Secured Loans
8.13
0.00
8.13
0.00%
Unsecured Loans
0.00
161.25
-161.25
-100.00%
Deferred Tax Assets / Liabilities
0.88
0.00
0.88
0.00%
Other Long Term Liabilities
0.04
45.00
-44.96
-99.91%
Long Term Trade Payables
0.00
2.44
-2.44
-100.00%
Long Term Provisions
0.00
3.06
-3.06
-100.00%
Total Non-Current Liabilities
9.04
211.75
-202.71
-95.73%
Current Liabilities
Trade Payables
15.99
18.15
-2.16
-11.90%
Other Current Liabilities
2.92
33.63
-30.71
-91.32%
Short Term Borrowings
8.67
50.96
-42.29
-82.99%
Short Term Provisions
3.49
0.79
2.70
341.77%
Total Current Liabilities
31.08
103.53
-72.45
-69.98%
Total Liabilities
111.74
169.04
-57.30
-33.90%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
140.69
314.11
-173.42
-55.21%
Less: Accumulated Depreciation
95.86
168.40
-72.54
-43.08%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
44.83
145.70
-100.87
-69.23%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
2.55
1.24
1.31
105.65%
Intangible assets under development
0.00
1.85
-1.85
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.16
0.00
0.16
0.00%
Long Term Loans & Advances
0.38
9.98
-9.60
-96.19%
Other Non Current Assets
0.35
0.00
0.35
0.00%
Total Non-Current Assets
48.41
158.78
-110.37
-69.51%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
28.31
6.03
22.28
369.49%
Sundry Debtors
32.47
0.05
32.42
64,840.00%
Cash and Bank
0.51
0.14
0.37
264.29%
Other Current Assets
1.70
0.47
1.23
261.70%
Short Term Loans and Advances
0.34
3.56
-3.22
-90.45%
Total Current Assets
63.33
10.26
53.07
517.25%
Net Current Assets (Including Current Investments)
32.26
-93.27
125.53
134.59%
Total Current Assets Excluding Current Investments
63.33
10.26
53.07
517.25%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
111.74
169.04
-57.30
-33.90%
Contingent Liabilities
2.48
8.47
-5.99
-70.72%
Total Debt
16.80
212.21
-195.41
-92.08%
Book Value per share (adjusted)
62.58
-67.83
130.41
192.26%
Annual - Borrowings
Borrowings 16.80 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 43.59% vs 105.26% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -55.56% vs -10.00% in Mar 2024

Annual - Fixed Assets
Fixed Assets 47.38 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 14.89% vs 5.85% in Mar 2024

Annual - Investments
Investments 0.16 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 23.08% vs 8.33% in Mar 2024

Annual - Current Assets
Current Assets 63.33 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -16.03% vs 15.50% in Mar 2024