Solar Industries

  • Market Cap: Large Cap
  • Industry: Other Chemical products
  • ISIN: INE343H01029
  • NSEID: SOLARINDS
  • BSEID: 532725
INR
12,810.55
-129.7 (-1.0%)
BSENSE

Dec 05

BSE+NSE Vol: 13.76 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
18.10
18.10
18.10
18.10
18.10
18.10
Share Warrants & Outstandings
Total Reserve
4,368.24
3,287.50
2,592.24
1,896.18
1,561.31
1,361.99
Shareholder's Funds
4,386.34
3,305.60
2,610.34
1,914.28
1,579.41
1,380.09
Minority Interest
150.28
121.65
140.36
100.63
62.69
51.51
Long-Term Borrowings
404.99
594.83
480.31
435.86
433.21
252.80
Secured Loans
332.09
484.01
398.65
435.86
433.21
252.80
Unsecured Loans
72.90
110.82
81.66
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
63.21
37.62
31.42
42.26
46.13
53.33
Other Long Term Liabilities
992.63
23.76
18.95
17.51
17.64
8.99
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5.32
3.44
2.64
1.00
0.91
1.92
Total Non-Current Liabilities
1,455.04
648.37
525.72
496.63
497.89
317.04
Current Liabilities
Trade Payables
492.52
322.94
488.48
464.94
286.08
154.43
Other Current Liabilities
1,051.79
641.58
433.16
211.23
328.56
211.81
Short Term Borrowings
545.71
521.42
696.52
430.25
193.98
357.37
Short Term Provisions
23.86
15.48
14.16
11.46
10.81
8.54
Total Current Liabilities
2,113.88
1,501.42
1,632.32
1,117.88
819.43
732.15
Total Liabilities
8,105.54
5,577.04
4,908.74
3,629.42
2,959.42
2,480.79
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
3,409.10
2,571.59
2,181.19
1,898.08
0.00
0.00
Less: Accumulated Depreciation
759.24
581.04
508.37
430.83
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,649.86
1,990.55
1,672.82
1,467.25
1,262.53
1,191.65
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
703.38
487.36
279.40
221.13
282.37
152.23
Intangible assets under development
3.60
2.43
2.63
9.24
10.51
12.74
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
147.30
156.47
78.51
18.22
0.97
2.33
Long Term Loans & Advances
300.00
154.75
195.05
99.91
70.57
99.88
Other Non Current Assets
136.72
99.93
149.97
127.24
81.81
38.46
Total Non-Current Assets
3,983.01
2,928.66
2,407.39
1,968.47
1,733.76
1,497.29
Current Assets Loans & Advances
Current Investments
528.97
213.44
20.00
0.00
0.00
0.02
Inventories
1,039.98
846.82
1,097.99
718.87
440.49
330.98
Sundry Debtors
1,238.58
844.85
825.28
541.10
455.48
370.32
Cash and Bank
725.48
287.26
260.09
98.75
181.20
120.14
Other Current Assets
117.41
68.86
31.33
35.21
24.19
11.92
Short Term Loans and Advances
472.11
387.15
266.66
267.02
124.30
150.12
Total Current Assets
4,122.53
2,648.38
2,501.35
1,660.95
1,225.66
983.50
Net Current Assets (Including Current Investments)
2,008.65
1,146.96
869.03
543.07
406.23
251.35
Total Current Assets Excluding Current Investments
3,593.56
2,434.94
2,481.35
1,660.95
1,225.66
983.48
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
8,105.54
5,577.04
4,908.74
3,629.42
2,959.42
2,480.79
Contingent Liabilities
18.61
21.99
8.03
8.53
10.42
8.41
Total Debt
0.00
1,104.97
1,169.23
866.11
627.19
610.17
Book Value per share (adjusted)
484.68
365.26
288.44
211.52
174.52
152.5
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -14.97% vs -5.50% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 4,077.74% vs 25.38% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 35.33% vs 26.93% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -5.86% vs 99.30% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 55.66% vs 5.88% in Mar 2024

Compare Balance Sheet Results of Solar Industries
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
18.10
85.28
-67.18
-78.78%
Share Warrants & Outstandings
Total Reserve
4,368.24
3,732.48
635.76
17.03%
Shareholder's Funds
4,386.34
3,819.94
566.40
14.83%
Minority Interest
150.28
0.00
150.28
0.00%
Long-Term Borrowings
404.99
0.00
404.99
0.00%
Secured Loans
332.09
0.00
332.09
0.00%
Unsecured Loans
72.90
0.00
72.90
0.00%
Deferred Tax Assets / Liabilities
63.21
143.83
-80.62
-56.05%
Other Long Term Liabilities
992.63
78.56
914.07
1,163.53%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
5.32
73.96
-68.64
-92.81%
Total Non-Current Liabilities
1,455.04
296.35
1,158.69
390.99%
Current Liabilities
Trade Payables
492.52
541.70
-49.18
-9.08%
Other Current Liabilities
1,051.79
434.49
617.30
142.07%
Short Term Borrowings
545.71
0.00
545.71
0.00%
Short Term Provisions
23.86
50.26
-26.40
-52.53%
Total Current Liabilities
2,113.88
1,026.45
1,087.43
105.94%
Total Liabilities
8,105.54
5,142.74
2,962.80
57.61%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
3,409.10
3,516.31
-107.21
-3.05%
Less: Accumulated Depreciation
759.24
1,645.11
-885.87
-53.85%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
2,649.86
1,871.20
778.66
41.61%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
703.38
975.25
-271.87
-27.88%
Intangible assets under development
3.60
0.00
3.60
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
147.30
57.59
89.71
155.77%
Long Term Loans & Advances
300.00
903.76
-603.76
-66.81%
Other Non Current Assets
136.72
303.56
-166.84
-54.96%
Total Non-Current Assets
3,983.01
4,165.35
-182.34
-4.38%
Current Assets Loans & Advances
Current Investments
528.97
0.00
528.97
0.00%
Inventories
1,039.98
106.64
933.34
875.23%
Sundry Debtors
1,238.58
384.86
853.72
221.83%
Cash and Bank
725.48
146.71
578.77
394.50%
Other Current Assets
117.41
300.89
-183.48
-60.98%
Short Term Loans and Advances
472.11
38.29
433.82
1,132.99%
Total Current Assets
4,122.53
977.39
3,145.14
321.79%
Net Current Assets (Including Current Investments)
2,008.65
-49.06
2,057.71
4,194.27%
Total Current Assets Excluding Current Investments
3,593.56
977.39
2,616.17
267.67%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
8,105.54
5,142.74
2,962.80
57.61%
Contingent Liabilities
18.61
75.10
-56.49
-75.22%
Total Debt
0.00
0.00
0.00
0.00%
Book Value per share (adjusted)
484.68
447.91
36.77
8.21%
Annual - Borrowings
Borrowings 939.59 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -14.97% vs -5.50% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 992.63 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4,077.74% vs 25.38% in Mar 2024

Annual - Fixed Assets
Fixed Assets 3,353.24 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 35.33% vs 26.93% in Mar 2024

Annual - Investments
Investments 147.30 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -5.86% vs 99.30% in Mar 2024

Annual - Current Assets
Current Assets 4,122.53 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 55.66% vs 5.88% in Mar 2024