Annual Results Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
EQUITY AND LIABILITIES
No of Months
12
12
Share Capital
20.85
3.00
Share Warrants & Outstandings
Total Reserve
120.62
17.53
Shareholder's Funds
141.47
20.53
Minority Interest
0.00
0.00
Long-Term Borrowings
0.32
9.13
Secured Loans
0.16
0.58
Unsecured Loans
0.16
8.55
Deferred Tax Assets / Liabilities
-0.19
-0.08
Other Long Term Liabilities
0.18
0
Long Term Trade Payables
0.00
0.00
Long Term Provisions
0.00
0.00
Total Non-Current Liabilities
0.32
9.05
Current Liabilities
Trade Payables
16.76
13.27
Other Current Liabilities
8.03
12.50
Short Term Borrowings
67.67
22.67
Short Term Provisions
0.00
0.00
Total Current Liabilities
92.45
48.44
Total Liabilities
234.24
78.02
ASSETS
Non-Current Assets
0.00
0.00
Gross Block
13.17
11.95
Less: Accumulated Depreciation
7.11
6.23
Less : Impairment of Assets
0.00
0.00
Net Block
6.06
5.72
Lease Adjustment
0.00
0.00
Capital Work in Progress
0.00
0.00
Intangible assets under development
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
Assets in transit
0.00
0.00
Non Current Investments
0.00
0.00
Long Term Loans & Advances
4.77
7.60
Other Non Current Assets
0.00
0.00
Total Non-Current Assets
10.83
13.32
Current Assets Loans & Advances
Current Investments
0.00
0.00
Inventories
38.03
23.08
Sundry Debtors
90.90
31.52
Cash and Bank
77.01
1.63
Other Current Assets
17.28
8.43
Short Term Loans and Advances
0.19
0.02
Total Current Assets
223.41
64.69
Net Current Assets (Including Current Investments)
130.96
16.25
Total Current Assets Excluding Current Investments
223.41
64.69
Miscellaneous Expenses not written off
0.00
0.00
Total Assets
234.24
78.02
Contingent Liabilities
0.00
0.00
Total Debt
67.99
31.81
Book Value per share (adjusted)
67.85
13.684
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 113.74% vs NA in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 5.94% vs NA in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 245.35% vs NA in Mar 2024
Compare Balance Sheet Results of Solarium Green
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
20.85
19.73
1.12
5.68%
Share Warrants & Outstandings
Total Reserve
120.62
353.22
-232.60
-65.85%
Shareholder's Funds
141.47
372.95
-231.48
-62.07%
Minority Interest
0.00
1.26
-1.26
-100.00%
Long-Term Borrowings
0.32
0.00
0.32
0.00%
Secured Loans
0.16
0.00
0.16
0.00%
Unsecured Loans
0.16
0.00
0.16
0.00%
Deferred Tax Assets / Liabilities
-0.19
-1.09
0.90
82.57%
Other Long Term Liabilities
0.18
0.36
-0.18
-50.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.80
-0.80
-100.00%
Total Non-Current Liabilities
0.32
0.08
0.24
300.00%
Current Liabilities
Trade Payables
16.76
33.07
-16.31
-49.32%
Other Current Liabilities
8.03
17.19
-9.16
-53.29%
Short Term Borrowings
67.67
0.00
67.67
0.00%
Short Term Provisions
0.00
0.16
-0.16
-100.00%
Total Current Liabilities
92.45
50.42
42.03
83.36%
Total Liabilities
234.24
424.70
-190.46
-44.85%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
13.17
49.89
-36.72
-73.60%
Less: Accumulated Depreciation
7.11
28.32
-21.21
-74.89%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
6.06
21.57
-15.51
-71.91%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
2.07
-2.07
-100.00%
Long Term Loans & Advances
4.77
1.35
3.42
253.33%
Other Non Current Assets
0.00
1.32
-1.32
-100.00%
Total Non-Current Assets
10.83
26.97
-16.14
-59.84%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
38.03
157.09
-119.06
-75.79%
Sundry Debtors
90.90
94.97
-4.07
-4.29%
Cash and Bank
77.01
86.32
-9.31
-10.79%
Other Current Assets
17.28
39.76
-22.48
-56.54%
Short Term Loans and Advances
0.19
19.60
-19.41
-99.03%
Total Current Assets
223.41
397.73
-174.32
-43.83%
Net Current Assets (Including Current Investments)
130.96
347.31
-216.35
-62.29%
Total Current Assets Excluding Current Investments
223.41
397.73
-174.32
-43.83%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
234.24
424.70
-190.46
-44.85%
Contingent Liabilities
0.00
119.61
-119.61
-100.00%
Total Debt
67.99
0.00
67.99
0.00%
Book Value per share (adjusted)
67.85
94.54
-26.69
-28.23%
Annual - Borrowings
Borrowings 67.99 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 113.74% vs NA in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.18 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024
Annual - Fixed Assets
Fixed Assets 6.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 5.94% vs NA in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024
Annual - Current Assets
Current Assets 223.41 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 245.35% vs NA in Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
