Solarium Green

Not Rated
  • Market Cap: Micro Cap
  • Industry: Construction
  • ISIN: INE0W0H01017
  • NSEID:
  • BSEID: 544354
INR
289.95
-1.5 (-0.51%)
BSENSE

Dec 05

BSE+NSE Vol: 8100

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
No of Months
12
12
Operating Income
230.00
177.00
Less :Inter divisional transfers
0.00
0.00
Less: Excise
0.00
0.00
Net Sales
230.00
177.00
Expenditure (Ex Depriciation)
Stock Adjustments
-14.00
1.00
Raw Materials Consumed
166.00
128.00
Power & Fuel Cost
0.00
0.00
Employee Cost
14.00
6.00
Operating Expenses
26.00
5.00
General and Administration Expenses
-1.00
-1.00
Selling and Distribution Expenses
4.00
7.00
Cost of Software developments
0.00
0.00
Miscellaneous Expenses
0.00
0.00
Expenses Capitalised
0.00
0.00
Total Expenditure
204.00
153.00
Operating Profit (PBDIT) excl Other Income
25.00
24.00
Other Income
1.00
0.00
Operating Profit (PBDIT)
26.00
24.00
Interest
3.00
2.00
Profit before Depriciation and Tax
23.00
22.00
Depreciation
0.00
0.00
Profit Before Taxation & Exceptional Items
22.00
21.00
Exceptional Income / Expenses
0.00
0.00
Profit Before Tax
22.00
21.00
Provision for Tax
3.00
5.00
Profit After Tax
18.00
15.00
Extraordinary Items
0.00
0.00
Adj to Profit After Tax
0.00
0.00
Profit Balance B/F
17.00
1.00
Profit Available for appropriations
36.00
17.00
Appropriations
36.00
17.00
Equity Dividend (%)
0.00%
0.00%
Earnings Per Share
11.65
10.49
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 29.70% vs NA in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 7.04% vs NA in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 43.31% vs NA in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 18.08% vs NA in Mar 2024

Compare Profit and Loss Results of Solarium Green
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
230.00
421.00
-191.00
-45.37%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
230.00
421.00
-191.00
-45.37%
Expenditure (Ex Depriciation)
Stock Adjustments
-14.00
-42.00
28.00
66.67%
Raw Materials Consumed
166.00
88.00
78.00
88.64%
Power & Fuel Cost
0.00
15.00
-15.00
-100.00%
Employee Cost
14.00
35.00
-21.00
-60.00%
Operating Expenses
26.00
221.00
-195.00
-88.24%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
4.00
0.00
4.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
2.00
-2.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
204.00
328.00
-124.00
-37.80%
Operating Profit (PBDIT) excl Other Income
25.00
93.00
-68.00
-73.12%
Other Income
1.00
5.00
-4.00
-80.00%
Operating Profit (PBDIT)
26.00
98.00
-72.00
-73.47%
Interest
3.00
1.00
2.00
200.00%
Profit before Depriciation and Tax
23.00
97.00
-74.00
-76.29%
Depreciation
0.00
7.00
-7.00
-100.00%
Profit Before Taxation & Exceptional Items
22.00
89.00
-67.00
-75.28%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
22.00
89.00
-67.00
-75.28%
Provision for Tax
3.00
24.00
-21.00
-87.50%
Profit After Tax
18.00
65.00
-47.00
-72.31%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
17.00
181.00
-164.00
-90.61%
Profit Available for appropriations
36.00
247.00
-211.00
-85.43%
Appropriations
36.00
247.00
-211.00
-85.43%
Equity Dividend (%)
0%
30%
-30.00
Earnings Per Share
11.65
16.58
-4.93
-29.73%
Profit And Loss - Net Sales
Net Sales 230.08 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 29.70% vs NA in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25.90 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.04% vs NA in Mar 2024

Profit And Loss - Interest
Interest 3.45 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 43.31% vs NA in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 18.59 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 18.08% vs NA in Mar 2024