Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 497.58% vs 6,100.00% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 0.00% vs -12.73% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -16.85% vs -15.85% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 35.60% vs 30.14% in Mar 2024
Compare Balance Sheet Results of Source Natural
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
6.44
3.09
3.35
108.41%
Share Warrants & Outstandings
Total Reserve
15.92
68.71
-52.79
-76.83%
Shareholder's Funds
22.36
71.80
-49.44
-68.86%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.09
0.11
-0.02
-18.18%
Other Long Term Liabilities
0.48
0.00
0.48
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
0.57
0.11
0.46
418.18%
Current Liabilities
Trade Payables
3.26
38.70
-35.44
-91.58%
Other Current Liabilities
2.24
0.94
1.30
138.30%
Short Term Borrowings
7.41
9.91
-2.50
-25.23%
Short Term Provisions
0.00
0.02
-0.02
-100.00%
Total Current Liabilities
12.91
49.58
-36.67
-73.96%
Total Liabilities
35.83
121.49
-85.66
-70.51%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
11.24
16.85
-5.61
-33.29%
Less: Accumulated Depreciation
6.65
6.37
0.28
4.40%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
4.59
10.48
-5.89
-56.20%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
3.44
-3.44
-100.00%
Long Term Loans & Advances
5.07
0.75
4.32
576.00%
Other Non Current Assets
0.00
3.46
-3.46
-100.00%
Total Non-Current Assets
9.66
18.13
-8.47
-46.72%
Current Assets Loans & Advances
Current Investments
0.00
0.36
-0.36
-100.00%
Inventories
6.07
38.01
-31.94
-84.03%
Sundry Debtors
12.24
56.54
-44.30
-78.35%
Cash and Bank
7.23
0.16
7.07
4,418.75%
Other Current Assets
0.00
0.17
-0.17
-100.00%
Short Term Loans and Advances
0.64
8.13
-7.49
-92.13%
Total Current Assets
26.17
103.36
-77.19
-74.68%
Net Current Assets (Including Current Investments)
13.27
53.78
-40.51
-75.33%
Total Current Assets Excluding Current Investments
26.17
103.00
-76.83
-74.59%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
35.83
121.49
-85.66
-70.51%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
7.41
9.91
-2.50
-25.23%
Book Value per share (adjusted)
34.73
232.39
-197.66
-85.06%
Annual - Borrowings
Borrowings 7.41 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 497.58% vs 6,100.00% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -12.73% in Mar 2024
Annual - Fixed Assets
Fixed Assets 4.59 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -16.85% vs -15.85% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 26.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 35.60% vs 30.14% in Mar 2024






