Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -11.54% vs 3.01% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 488.64% vs 158.82% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -4.13% vs -8.08% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 0.02% vs -3.23% in Mar 2024
Compare Balance Sheet Results of S I Paper Mills
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
18.75
18.17
0.58
3.19%
Share Warrants & Outstandings
Total Reserve
192.43
85.95
106.48
123.89%
Shareholder's Funds
211.18
104.12
107.06
102.82%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
82.52
76.79
5.73
7.46%
Secured Loans
82.52
24.87
57.65
231.81%
Unsecured Loans
0.00
51.92
-51.92
-100.00%
Deferred Tax Assets / Liabilities
2.97
7.51
-4.54
-60.45%
Other Long Term Liabilities
25.90
0.96
24.94
2,597.92%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.40
0.00
0.40
0.00%
Total Non-Current Liabilities
111.79
85.26
26.53
31.12%
Current Liabilities
Trade Payables
18.56
36.80
-18.24
-49.57%
Other Current Liabilities
5.98
10.68
-4.70
-44.01%
Short Term Borrowings
92.35
145.80
-53.45
-36.66%
Short Term Provisions
3.22
0.00
3.22
0.00%
Total Current Liabilities
120.11
193.28
-73.17
-37.86%
Total Liabilities
443.09
382.66
60.43
15.79%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
442.16
159.52
282.64
177.18%
Less: Accumulated Depreciation
124.81
73.72
51.09
69.30%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
317.35
85.80
231.55
269.87%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.29
2.19
-1.90
-86.76%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.13
1.44
-1.31
-90.97%
Long Term Loans & Advances
3.01
29.75
-26.74
-89.88%
Other Non Current Assets
1.80
3.36
-1.56
-46.43%
Total Non-Current Assets
322.59
122.54
200.05
163.25%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
47.93
58.80
-10.87
-18.49%
Sundry Debtors
58.47
109.97
-51.50
-46.83%
Cash and Bank
1.25
2.66
-1.41
-53.01%
Other Current Assets
9.37
20.99
-11.62
-55.36%
Short Term Loans and Advances
3.48
67.71
-64.23
-94.86%
Total Current Assets
120.50
260.12
-139.62
-53.68%
Net Current Assets (Including Current Investments)
0.39
66.84
-66.45
-99.42%
Total Current Assets Excluding Current Investments
120.50
260.12
-139.62
-53.68%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
443.09
382.66
60.43
15.79%
Contingent Liabilities
0.00
2.08
-2.08
-100.00%
Total Debt
174.87
222.59
-47.72
-21.44%
Book Value per share (adjusted)
112.63
54.24
58.39
107.65%
Annual - Borrowings
Borrowings 174.87 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -11.54% vs 3.01% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 25.90 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 488.64% vs 158.82% in Mar 2024
Annual - Fixed Assets
Fixed Assets 317.64 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -4.13% vs -8.08% in Mar 2024
Annual - Investments
Investments 0.13 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 120.50 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.02% vs -3.23% in Mar 2024






