Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 18.25% vs 8.50% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 24.63% vs 390.29% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 7.26% vs 13.15% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 28.20% vs 19.46% in Mar 2024
Compare Profit and Loss Results of S I Paper Mills
Figures in Cr
standalone - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
369.00
113.00
256.00
226.55%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
369.00
113.00
256.00
226.55%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-6.00
6.00
100.00%
Raw Materials Consumed
226.00
97.00
129.00
132.99%
Power & Fuel Cost
56.00
1.00
55.00
5,500.00%
Employee Cost
30.00
1.00
29.00
2,900.00%
Operating Expenses
13.00
0.00
13.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
15.00
0.00
15.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
1.00
0.00
1.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
347.00
95.00
252.00
265.26%
Operating Profit (PBDIT) excl Other Income
21.00
18.00
3.00
16.67%
Other Income
1.00
2.00
-1.00
-50.00%
Operating Profit (PBDIT)
22.00
20.00
2.00
10.00%
Interest
19.00
2.00
17.00
850.00%
Profit before Depriciation and Tax
2.00
17.00
-15.00
-88.24%
Depreciation
16.00
2.00
14.00
700.00%
Profit Before Taxation & Exceptional Items
-13.00
14.00
-27.00
-192.86%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-12.00
14.00
-26.00
-185.71%
Provision for Tax
-3.00
4.00
-7.00
-175.00%
Profit After Tax
-9.00
10.00
-19.00
-190.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
150.00
11.00
139.00
1,263.64%
Profit Available for appropriations
141.00
21.00
120.00
571.43%
Appropriations
141.00
21.00
120.00
571.43%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-5.14
10.14
-15.28
-150.69%
Profit And Loss - Net Sales
Net Sales 369.31 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 18.25% vs 8.50% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21.79 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 24.63% vs 390.29% in Mar 2024
Profit And Loss - Interest
Interest 19.97 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.26% vs 13.15% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax -9.64 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 28.20% vs 19.46% in Mar 2024






