Spartan Delta Corp.

  • Market Cap: Small Cap
  • Industry: Oil
  • ISIN: CA84678A5089
CAD
7.60
4.1 (117.14%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
471.43
429.72
1,516.82
886.65
137.54
25.64
Shareholder's Funds
471.43
429.72
1,516.82
886.65
137.54
25.64
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
130.63
53.95
154.63
397.77
6.85
0.00
Secured Loans
130.63
53.95
154.63
397.77
6.85
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-30.94
-40.59
-119.96
-142.89
8.75
0.00
Other Long Term Liabilities
98.43
95.08
158.85
224.63
147.99
7.21
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
79.60
69.32
122.80
168.23
95.25
7.21
Total Non-Current Liabilities
219.35
139.56
304.03
612.19
147.99
7.21
Current Liabilities
Trade Payables
79.00
86.27
176.85
176.97
34.15
0.94
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
79.60
69.32
122.80
168.23
95.25
7.21
Total Current Liabilities
242.37
250.25
278.63
243.57
45.90
1.39
Total Liabilities
933.14
819.52
2,099.47
1,742.41
331.43
34.25
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
911.48
724.40
1,883.66
1,501.83
332.27
14.08
Less: Accumulated Depreciation
302.43
202.29
317.27
122.56
28.07
5.11
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
609.04
522.11
1,566.39
1,379.27
304.20
8.97
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
6.17
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
7.50
0.00
0.00
Total Non-Current Assets
722.02
597.68
1,790.47
1,632.26
306.74
9.32
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
47.15
50.67
140.41
96.74
20.09
0.23
Cash and Bank
151.74
151.27
124.40
1.25
2.69
24.65
Other Current Assets
198.89
201.95
264.81
97.99
23.16
24.88
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.39
0.00
Total Current Assets
211.12
221.85
309.01
110.16
24.69
24.93
Net Current Assets (Including Current Investments)
-31.25
-28.40
30.38
-133.42
-21.21
23.54
Total Current Assets Excluding Current Investments
211.12
221.85
309.01
110.16
24.69
24.93
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
933.14
819.52
2,099.47
1,742.41
331.43
34.25
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
130.63
53.95
154.63
397.77
6.85
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is 171.83% vs -69.36% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 3.52% vs -40.14% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 16.65% vs -66.67% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is -100.00% vs 0.00% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is -4.84% vs -28.21% in Dec 2023

Compare Balance Sheet Results of Spartan Delta Corp.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
471.43
738.51
-267.08
-36.16%
Shareholder's Funds
471.43
738.51
-267.08
-36.16%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
130.63
220.59
-89.96
-40.78%
Secured Loans
130.63
220.59
-89.96
-40.78%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-30.94
-84.24
53.30
63.27%
Other Long Term Liabilities
98.43
293.16
-194.73
-66.42%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
79.60
281.62
-202.02
-71.73%
Total Non-Current Liabilities
219.35
508.94
-289.59
-56.90%
Current Liabilities
Trade Payables
79.00
95.43
-16.43
-17.22%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
79.60
281.62
-202.02
-71.73%
Total Current Liabilities
242.37
118.70
123.67
104.19%
Total Liabilities
933.14
1,366.15
-433.01
-31.70%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
911.48
2,654.98
-1,743.50
-65.67%
Less: Accumulated Depreciation
302.43
1,448.70
-1,146.27
-79.12%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
609.04
1,206.28
-597.24
-49.51%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0.02
-0.02
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
722.02
1,290.53
-568.51
-44.05%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
47.15
58.33
-11.18
-19.17%
Cash and Bank
151.74
7.59
144.15
1,899.21%
Other Current Assets
198.89
65.92
132.97
201.71%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
211.12
75.61
135.51
179.22%
Net Current Assets (Including Current Investments)
-31.25
-43.09
11.84
27.48%
Total Current Assets Excluding Current Investments
211.12
75.61
135.51
179.22%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
933.14
1,366.15
-433.01
-31.70%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
130.63
220.59
-89.96
-40.78%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 120.91 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 171.83% vs -69.36% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 98.43 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 3.52% vs -40.14% in Dec 2023

Annual - Fixed Assets
Fixed Assets 609.04 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 16.65% vs -66.67% in Dec 2023

Annual - Investments
Investments 0.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -100.00% vs 0.00% in Dec 2023

Annual - Current Assets
Current Assets 211.12 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -4.84% vs -28.21% in Dec 2023