Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
369.00
275.00
592.00
1,315.00
552.00
90.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
369.00
275.00
592.00
1,315.00
552.00
90.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
9.00
10.00
39.00
28.00
13.00
3.00
General and Administration Expenses
30.00
25.00
49.00
37.00
27.00
11.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
317.00
249.00
394.00
562.00
286.00
81.00
Operating Profit (PBDIT) excl Other Income
52.00
25.00
198.00
753.00
266.00
9.00
Other Income
31.00
44.00
652.00
-58.00
-13.00
0.00
Operating Profit (PBDIT)
232.00
180.00
991.00
909.00
357.00
36.00
Interest
9.00
10.00
39.00
28.00
13.00
3.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
148.00
110.00
140.00
214.00
105.00
27.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
93.00
43.00
751.00
710.00
356.00
41.00
Provision for Tax
23.00
9.00
88.00
28.00
22.00
-6.00
Profit After Tax
70.00
34.00
663.00
681.00
334.00
47.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.35
0.20
3.82
3.88
2.50
0.86
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 34.51% vs -53.60% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 104.12% vs -87.14% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -13.57% vs -72.65% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 104.23% vs -94.83% in Dec 2024
Compare Profit and Loss Results of Spartan Delta Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(CAD)
Change(%)
No of Months
12
12
Operating Income
369.00
480.00
-111.00
-23.12%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
369.00
480.00
-111.00
-23.12%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
9.00
30.00
-21.00
-70.00%
General and Administration Expenses
30.00
31.00
-1.00
-3.23%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
317.00
397.00
-80.00
-20.15%
Operating Profit (PBDIT) excl Other Income
52.00
82.00
-30.00
-36.59%
Other Income
31.00
15.00
16.00
106.67%
Operating Profit (PBDIT)
232.00
294.00
-62.00
-21.09%
Interest
9.00
30.00
-21.00
-70.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
148.00
196.00
-48.00
-24.49%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
93.00
54.00
39.00
72.22%
Provision for Tax
23.00
13.00
10.00
76.92%
Profit After Tax
70.00
40.00
30.00
75.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.3454
0.399
-0.05
-13.43%
Profit And Loss - Net Sales
Net Sales 369.97 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 34.51% vs -53.60% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 52.08 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 104.12% vs -87.14% in Dec 2024
Profit And Loss - Interest
Interest 9.46 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -13.57% vs -72.65% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 70.02 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 104.23% vs -94.83% in Dec 2024






