Sri Adhik. Bros.

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: INE416A01044
  • NSEID: SABTNL
  • BSEID: 530943
INR
1,366.65
65.05 (5.0%)
BSENSE

Dec 05

BSE+NSE Vol: 1.43 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
25.37
25.37
34.94
34.94
34.94
34.94
Share Warrants & Outstandings
Total Reserve
-36.42
-14.09
-134.60
-113.33
-92.13
-67.15
Shareholder's Funds
-11.05
11.29
-99.65
-78.39
-57.19
-32.20
Minority Interest
0.52
0.50
0.00
0.00
0.31
0.32
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
11.90
11.90
11.90
11.90
Other Long Term Liabilities
1.38
0.81
0
0
1.38
1.38
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.01
0.01
Total Non-Current Liabilities
1.38
0.81
11.90
11.90
13.29
13.29
Current Liabilities
Trade Payables
0.29
0.98
2.88
2.93
2.65
2.51
Other Current Liabilities
63.96
58.53
195.28
194.25
193.78
189.99
Short Term Borrowings
0.00
1.30
2.36
2.36
2.37
2.36
Short Term Provisions
0.18
0.47
0.20
0.10
0.13
0.15
Total Current Liabilities
64.43
61.28
200.73
199.64
198.92
195.02
Total Liabilities
55.29
73.88
112.98
133.16
155.34
176.43
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
9.78
293.02
323.74
323.74
325.36
325.36
Less: Accumulated Depreciation
3.37
256.16
237.43
217.01
196.59
176.13
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
6.41
36.85
86.31
106.73
128.77
149.22
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
9.64
0.00
14.03
14.03
14.03
14.03
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
7.48
7.48
7.52
7.52
7.48
7.48
Other Non Current Assets
0.03
0.03
0.00
0.00
0.05
0.05
Total Non-Current Assets
23.57
44.37
107.86
128.28
150.34
170.79
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
2.71
2.71
2.71
2.71
Sundry Debtors
0.47
2.71
0.57
0.57
0.59
0.30
Cash and Bank
28.31
24.69
0.22
0.09
0.31
0.58
Other Current Assets
0.19
0.44
0.03
0.03
0.03
0.03
Short Term Loans and Advances
2.76
1.67
1.59
1.48
1.36
2.02
Total Current Assets
31.73
29.50
5.12
4.88
5.00
5.64
Net Current Assets (Including Current Investments)
-32.71
-31.78
-195.61
-194.76
-193.92
-189.38
Total Current Assets Excluding Current Investments
31.73
29.50
5.12
4.88
5.00
5.64
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
55.29
73.88
112.98
133.16
155.34
176.43
Contingent Liabilities
0.35
0.35
0.35
0.35
0.35
0.35
Total Debt
0.00
1.30
2.36
2.36
2.37
2.36
Book Value per share (adjusted)
-4.35
4.45
-28.52
-22.43
-16.36
-9.22
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -100.00% vs -44.92% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 70.37% vs 0.00% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -56.45% vs -63.27% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 7.56% vs 476.17% in Mar 2024

Compare Balance Sheet Results of Sri Adhik. Bros.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
25.37
178.19
-152.82
-85.76%
Share Warrants & Outstandings
Total Reserve
-36.42
2,045.28
-2,081.70
-101.78%
Shareholder's Funds
-11.05
2,224.68
-2,235.73
-100.50%
Minority Interest
0.52
0.00
0.52
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.00
-25.89
25.89
100.00%
Other Long Term Liabilities
1.38
260.55
-259.17
-99.47%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
49.72
-49.72
-100.00%
Total Non-Current Liabilities
1.38
284.38
-283.00
-99.51%
Current Liabilities
Trade Payables
0.29
242.32
-242.03
-99.88%
Other Current Liabilities
63.96
192.75
-128.79
-66.82%
Short Term Borrowings
0.00
57.66
-57.66
-100.00%
Short Term Provisions
0.18
26.97
-26.79
-99.33%
Total Current Liabilities
64.43
519.69
-455.26
-87.60%
Total Liabilities
55.29
3,028.75
-2,973.46
-98.17%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
9.78
1,605.61
-1,595.83
-99.39%
Less: Accumulated Depreciation
3.37
1,128.98
-1,125.61
-99.70%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
6.41
476.63
-470.22
-98.66%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
9.64
9.64
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
71.36
-71.36
-100.00%
Long Term Loans & Advances
7.48
56.72
-49.24
-86.81%
Other Non Current Assets
0.03
22.16
-22.13
-99.86%
Total Non-Current Assets
23.57
1,093.47
-1,069.90
-97.84%
Current Assets Loans & Advances
Current Investments
0.00
60.17
-60.17
-100.00%
Inventories
0.00
253.61
-253.61
-100.00%
Sundry Debtors
0.47
452.01
-451.54
-99.90%
Cash and Bank
28.31
1,007.43
-979.12
-97.19%
Other Current Assets
0.19
119.87
-119.68
-99.84%
Short Term Loans and Advances
2.76
42.19
-39.43
-93.46%
Total Current Assets
31.73
1,935.28
-1,903.55
-98.36%
Net Current Assets (Including Current Investments)
-32.71
1,415.59
-1,448.30
-102.31%
Total Current Assets Excluding Current Investments
31.73
1,875.11
-1,843.38
-98.31%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
55.29
3,028.75
-2,973.46
-98.17%
Contingent Liabilities
0.35
60.65
-60.30
-99.42%
Total Debt
0.00
57.66
-57.66
-100.00%
Book Value per share (adjusted)
-4.35
124.85
-129.20
-103.48%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -100.00% vs -44.92% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.38 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 70.37% vs 0.00% in Mar 2024

Annual - Fixed Assets
Fixed Assets 16.05 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -56.45% vs -63.27% in Mar 2024

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 31.73 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.56% vs 476.17% in Mar 2024