Stelrad Group Plc

  • Market Cap: Small Cap
  • Industry: Building Products
  • ISIN: GB00BMHRMV23
GBP
1.50
0.1 (7.14%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
53.38
57.59
55.20
51.45
26.91
Shareholder's Funds
53.38
57.59
55.20
51.45
26.91
Minority Interest
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
72.01
79.87
83.29
91.52
57.13
Secured Loans
72.01
79.87
83.29
91.52
57.13
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-4.61
-4.61
-6.47
-2.79
-6.16
Other Long Term Liabilities
11.66
12.91
13.65
17.47
9.54
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.46
7.03
6.03
6.34
1.89
Total Non-Current Liabilities
81.09
90.57
94.48
107.47
64.88
Current Liabilities
Trade Payables
44.04
46.58
49.26
73.90
57.75
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
6.46
7.03
6.03
6.34
1.89
Total Current Liabilities
72.39
72.72
85.55
103.48
87.38
Total Liabilities
206.87
220.88
235.22
262.40
179.17
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
160.51
160.26
161.57
160.59
92.44
Less: Accumulated Depreciation
88.02
81.09
74.32
68.98
38.75
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
72.49
79.17
87.25
91.60
53.69
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.30
0.28
0.30
0.32
0.01
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
77.97
88.93
99.48
101.17
59.99
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
62.40
67.31
63.38
77.85
56.78
Sundry Debtors
43.51
42.28
47.62
55.74
42.75
Cash and Bank
18.98
18.63
21.44
22.64
15.56
Other Current Assets
128.08
131.09
135.14
160.66
118.51
Short Term Loans and Advances
3.19
2.86
2.71
4.43
3.42
Total Current Assets
128.89
131.95
135.74
161.22
119.18
Net Current Assets (Including Current Investments)
56.50
59.23
50.19
57.74
31.80
Total Current Assets Excluding Current Investments
128.89
131.95
135.74
161.22
119.18
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
206.87
220.88
235.22
262.40
179.17
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
Total Debt
72.01
79.87
83.29
91.52
57.13
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Stelrad Group Plc
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
53.38
207.90
-154.52
-74.32%
Shareholder's Funds
53.38
207.90
-154.52
-74.32%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
72.01
66.00
6.01
9.11%
Secured Loans
72.01
66.00
6.01
9.11%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-4.61
8.60
-13.21
-153.60%
Other Long Term Liabilities
11.66
25.40
-13.74
-54.09%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
6.46
1.10
5.36
487.27%
Total Non-Current Liabilities
81.09
84.90
-3.81
-4.49%
Current Liabilities
Trade Payables
44.04
48.20
-4.16
-8.63%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
6.46
1.10
5.36
487.27%
Total Current Liabilities
72.39
95.20
-22.81
-23.96%
Total Liabilities
206.87
388.00
-181.13
-46.68%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
160.51
97.10
63.41
65.30%
Less: Accumulated Depreciation
88.02
58.60
29.42
50.20%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
72.49
38.50
33.99
88.29%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.30
0
0.30
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
77.97
200.20
-122.23
-61.05%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
62.40
88.20
-25.80
-29.25%
Sundry Debtors
43.51
64.90
-21.39
-32.96%
Cash and Bank
18.98
22.70
-3.72
-16.39%
Other Current Assets
128.08
184.10
-56.02
-30.43%
Short Term Loans and Advances
3.19
8.30
-5.11
-61.57%
Total Current Assets
128.89
187.80
-58.91
-31.37%
Net Current Assets (Including Current Investments)
56.50
92.60
-36.10
-38.98%
Total Current Assets Excluding Current Investments
128.89
187.80
-58.91
-31.37%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
206.87
388.00
-181.13
-46.68%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
72.01
66.00
6.01
9.11%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period