Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
8.47
8.47
8.47
8.50
8.47
8.47
Share Warrants & Outstandings
Total Reserve
648.91
527.81
403.60
307.59
250.98
195.75
Shareholder's Funds
657.38
536.28
412.07
316.09
259.45
204.23
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.58
9.14
21.49
35.65
Secured Loans
0.00
0.00
0.58
9.14
21.49
34.85
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.80
Deferred Tax Assets / Liabilities
1.22
2.46
9.98
10.82
12.17
13.43
Other Long Term Liabilities
7.46
5.33
4.91
0.75
6.54
6.58
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5.12
3.32
2.57
2.32
2.35
2.01
Total Non-Current Liabilities
13.80
11.11
18.04
23.04
42.56
57.67
Current Liabilities
Trade Payables
46.46
37.85
39.85
58.04
51.49
35.51
Other Current Liabilities
22.90
18.89
30.82
34.72
31.80
38.51
Short Term Borrowings
36.07
0.00
36.15
55.94
21.11
58.53
Short Term Provisions
1.68
1.54
1.16
1.08
0.73
0.79
Total Current Liabilities
107.11
58.28
107.98
149.78
105.13
133.35
Total Liabilities
778.30
605.67
538.09
488.90
407.15
395.25
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
372.68
347.24
322.77
309.97
296.58
283.11
Less: Accumulated Depreciation
195.45
172.20
150.98
131.24
108.76
88.15
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
177.23
175.04
171.79
178.72
187.82
194.95
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
83.05
1.65
12.83
0.00
0.00
11.19
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
1.14
1.14
1.36
1.50
Long Term Loans & Advances
50.77
26.79
3.16
3.12
4.13
2.90
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
311.05
203.48
188.93
182.99
193.32
210.53
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
185.26
145.12
159.82
132.90
71.85
66.73
Sundry Debtors
203.86
161.09
125.85
118.77
98.64
87.39
Cash and Bank
50.68
73.52
26.72
8.66
15.14
6.12
Other Current Assets
17.58
11.44
22.49
25.86
23.43
20.82
Short Term Loans and Advances
9.86
11.03
14.28
19.73
4.77
3.67
Total Current Assets
467.25
402.19
349.16
305.91
213.83
184.72
Net Current Assets (Including Current Investments)
360.14
343.91
241.18
156.14
108.70
51.37
Total Current Assets Excluding Current Investments
467.25
402.19
349.16
305.91
213.83
184.72
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
778.30
605.67
538.09
488.90
407.15
395.25
Contingent Liabilities
36.01
38.95
41.63
38.69
37.61
26.43
Total Debt
0.00
0.00
37.95
67.77
45.84
105.07
Book Value per share (adjusted)
387.88
316.43
243.14
186.49
153.085765428827
120.505
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 39.96% vs 8.55% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 47.32% vs -4.31% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 16.18% vs 15.19% in Mar 2024
Compare Balance Sheet Results of Stylam Industrie
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
8.47
25.51
-17.04
-66.80%
Share Warrants & Outstandings
Total Reserve
648.91
1,101.38
-452.47
-41.08%
Shareholder's Funds
657.38
1,126.89
-469.51
-41.66%
Minority Interest
0.00
-1.64
1.64
100.00%
Long-Term Borrowings
0.00
833.08
-833.08
-100.00%
Secured Loans
0.00
833.08
-833.08
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
1.22
-2.95
4.17
141.36%
Other Long Term Liabilities
7.46
95.25
-87.79
-92.17%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
5.12
18.01
-12.89
-71.57%
Total Non-Current Liabilities
13.80
841.61
-827.81
-98.36%
Current Liabilities
Trade Payables
46.46
414.63
-368.17
-88.79%
Other Current Liabilities
22.90
168.97
-146.07
-86.45%
Short Term Borrowings
36.07
343.79
-307.72
-89.51%
Short Term Provisions
1.68
4.54
-2.86
-63.00%
Total Current Liabilities
107.11
931.93
-824.82
-88.51%
Total Liabilities
778.30
2,898.79
-2,120.49
-73.15%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
372.68
2,430.95
-2,058.27
-84.67%
Less: Accumulated Depreciation
195.45
683.42
-487.97
-71.40%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
177.23
1,747.53
-1,570.30
-89.86%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
83.05
28.06
54.99
195.97%
Intangible assets under development
0.00
0.33
-0.33
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
1.95
-1.95
-100.00%
Long Term Loans & Advances
50.77
26.14
24.63
94.22%
Other Non Current Assets
0.00
1.79
-1.79
-100.00%
Total Non-Current Assets
311.05
1,805.80
-1,494.75
-82.77%
Current Assets Loans & Advances
Current Investments
0.00
55.97
-55.97
-100.00%
Inventories
185.26
664.71
-479.45
-72.13%
Sundry Debtors
203.86
156.66
47.20
30.13%
Cash and Bank
50.68
42.61
8.07
18.94%
Other Current Assets
17.58
77.97
-60.39
-77.45%
Short Term Loans and Advances
9.86
95.07
-85.21
-89.63%
Total Current Assets
467.25
1,092.99
-625.74
-57.25%
Net Current Assets (Including Current Investments)
360.14
161.06
199.08
123.61%
Total Current Assets Excluding Current Investments
467.25
1,037.02
-569.77
-54.94%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
778.30
2,898.79
-2,120.49
-73.15%
Contingent Liabilities
36.01
32.07
3.94
12.29%
Total Debt
0.00
0.00
0.00
0.00%
Book Value per share (adjusted)
387.88
44.17
343.71
778.15%
Annual - Borrowings
Borrowings 36.07 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 7.46 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 39.96% vs 8.55% in Mar 2024
Annual - Fixed Assets
Fixed Assets 260.28 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 47.32% vs -4.31% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Annual - Current Assets
Current Assets 467.25 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 16.18% vs 15.19% in Mar 2024






