Stylam Industrie

67
Hold
  • Market Cap: Small Cap
  • Industry: Plywood Boards/ Laminates
  • ISIN: INE239C01020
  • NSEID: STYLAMIND
  • BSEID: 526951
INR
2,130.00
13.85 (0.65%)
BSENSE

Dec 05

BSE+NSE Vol: 24.59 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,025.00
914.00
952.00
659.00
479.00
462.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,025.00
914.00
952.00
659.00
479.00
462.00
Expenditure (Ex Depriciation)
Stock Adjustments
-4.00
14.00
-23.00
-15.00
-4.00
7.00
Raw Materials Consumed
562.00
459.00
554.00
390.00
251.00
241.00
Power & Fuel Cost
46.00
44.00
52.00
37.00
23.00
32.00
Employee Cost
83.00
75.00
68.00
54.00
38.00
37.00
Operating Expenses
43.00
40.00
37.00
26.00
26.00
21.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
85.00
75.00
91.00
51.00
38.00
29.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3.00
2.00
5.00
3.00
2.00
3.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
839.00
730.00
797.00
555.00
380.00
382.00
Operating Profit (PBDIT) excl Other Income
185.00
183.00
154.00
103.00
98.00
79.00
Other Income
7.00
5.00
1.00
8.00
1.00
0.00
Operating Profit (PBDIT)
192.00
189.00
156.00
111.00
100.00
80.00
Interest
3.00
2.00
8.00
7.00
6.00
10.00
Profit before Depriciation and Tax
188.00
186.00
148.00
103.00
94.00
69.00
Depreciation
23.00
22.00
19.00
23.00
23.00
20.00
Profit Before Taxation & Exceptional Items
164.00
164.00
128.00
80.00
70.00
48.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
164.00
164.00
128.00
80.00
70.00
33.00
Provision for Tax
43.00
35.00
32.00
19.00
15.00
14.00
Profit After Tax
121.00
128.00
95.00
61.00
55.00
18.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
470.00
346.00
250.00
193.00
138.00
119.00
Profit Available for appropriations
592.00
474.00
346.00
254.00
193.00
137.00
Appropriations
592.00
474.00
346.00
254.00
193.00
137.00
Equity Dividend (%)
0.00%
50.00%
0.00%
50.00%
0.00%
0.00%
Earnings Per Share
71.46
75.77
56.63
36.06
32.60
11.00
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 12.14% vs -4.00% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 0.99% vs 18.44% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 56.82% vs -69.48% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -5.11% vs 33.82% in Mar 2024

Compare Profit and Loss Results of Stylam Industrie
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,025.00
2,306.00
-1,281.00
-55.55%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,025.00
2,306.00
-1,281.00
-55.55%
Expenditure (Ex Depriciation)
Stock Adjustments
-4.00
-68.00
64.00
94.12%
Raw Materials Consumed
562.00
1,155.00
-593.00
-51.34%
Power & Fuel Cost
46.00
84.00
-38.00
-45.24%
Employee Cost
83.00
425.00
-342.00
-80.47%
Operating Expenses
43.00
45.00
-2.00
-4.44%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
85.00
251.00
-166.00
-66.14%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
3.00
40.00
-37.00
-92.50%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
839.00
2,011.00
-1,172.00
-58.28%
Operating Profit (PBDIT) excl Other Income
185.00
294.00
-109.00
-37.07%
Other Income
7.00
21.00
-14.00
-66.67%
Operating Profit (PBDIT)
192.00
316.00
-124.00
-39.24%
Interest
3.00
44.00
-41.00
-93.18%
Profit before Depriciation and Tax
188.00
272.00
-84.00
-30.88%
Depreciation
23.00
87.00
-64.00
-73.56%
Profit Before Taxation & Exceptional Items
164.00
184.00
-20.00
-10.87%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
164.00
184.00
-20.00
-10.87%
Provision for Tax
43.00
46.00
-3.00
-6.52%
Profit After Tax
121.00
138.00
-17.00
-12.32%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
470.00
555.00
-85.00
-15.32%
Profit Available for appropriations
592.00
693.00
-101.00
-14.57%
Appropriations
592.00
693.00
-101.00
-14.57%
Equity Dividend (%)
0%
165%
-165.00
Earnings Per Share
71.46
10.82
60.64
560.44%
Profit And Loss - Net Sales
Net Sales 1,025.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.14% vs -4.00% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 185.18 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.99% vs 18.44% in Mar 2024

Profit And Loss - Interest
Interest 3.92 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 56.82% vs -69.48% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 121.87 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -5.11% vs 33.82% in Mar 2024