Sudarshan Chem

  • Market Cap: Small Cap
  • Industry: Dyes And Pigments
  • ISIN: INE659A01023
  • NSEID: SUDARSCHEM
  • BSEID: 506655
INR
992.70
-11.5 (-1.15%)
BSENSE

Dec 05

BSE+NSE Vol: 1.97 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
15.71
13.85
13.85
13.85
13.85
13.85
Share Warrants & Outstandings
Total Reserve
3,396.87
1,130.56
811.01
817.06
728.47
586.94
Shareholder's Funds
3,440.05
1,149.04
828.22
833.19
743.58
600.79
Minority Interest
598.25
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
1,631.89
193.31
449.21
368.58
308.14
225.00
Secured Loans
1,612.89
94.38
350.33
365.13
308.14
225.00
Unsecured Loans
19.00
98.93
98.88
3.44
0.00
0.00
Deferred Tax Assets / Liabilities
235.04
81.90
62.36
51.87
49.00
44.57
Other Long Term Liabilities
258.71
27.32
21.39
17.48
15.54
3.58
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
593.24
31.75
28.23
26.35
23.91
15.74
Total Non-Current Liabilities
2,718.89
334.28
561.18
464.29
396.60
288.88
Current Liabilities
Trade Payables
1,398.45
512.05
508.73
521.76
441.15
371.47
Other Current Liabilities
950.09
99.34
113.57
89.19
109.93
130.08
Short Term Borrowings
452.77
247.62
368.29
450.16
305.96
226.21
Short Term Provisions
113.24
3.50
2.71
2.47
2.30
6.64
Total Current Liabilities
2,914.55
862.49
993.30
1,063.58
859.35
734.40
Total Liabilities
9,671.74
2,345.82
2,382.70
2,361.05
1,999.52
1,624.07
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
3,142.41
1,730.46
1,635.68
1,242.01
938.71
870.17
Less: Accumulated Depreciation
798.47
655.21
521.47
414.90
329.03
245.34
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,343.95
1,075.26
1,114.21
827.11
609.68
624.84
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
140.19
14.54
44.27
273.23
268.58
44.03
Intangible assets under development
0.23
0.04
0.22
11.44
9.77
3.96
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
219.35
2.44
2.05
1.67
1.28
0.89
Long Term Loans & Advances
109.59
27.88
36.96
30.16
60.12
73.70
Other Non Current Assets
77.65
6.09
8.18
7.81
13.32
10.75
Total Non-Current Assets
3,504.64
1,152.54
1,217.83
1,155.93
967.92
760.41
Current Assets Loans & Advances
Current Investments
328.18
0.00
0.00
0.00
0.00
0.00
Inventories
2,465.18
437.60
494.08
565.98
411.57
410.66
Sundry Debtors
1,224.95
585.32
486.15
500.66
484.69
364.06
Cash and Bank
1,511.25
55.91
29.41
35.29
23.84
15.62
Other Current Assets
108.84
76.76
101.33
57.75
49.56
27.53
Short Term Loans and Advances
528.69
37.69
53.91
45.45
61.94
45.78
Total Current Assets
6,167.11
1,193.28
1,164.87
1,205.13
1,031.60
863.66
Net Current Assets (Including Current Investments)
3,252.55
330.79
171.57
141.55
172.25
129.26
Total Current Assets Excluding Current Investments
5,838.93
1,193.28
1,164.87
1,205.13
1,031.60
863.66
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
9,671.74
2,345.82
2,382.70
2,361.05
1,999.52
1,624.07
Contingent Liabilities
200.43
63.78
32.71
26.79
25.65
20.04
Total Debt
2,084.66
440.93
817.50
818.74
614.10
451.21
Book Value per share (adjusted)
434.63
165.99
119.64
120.36
107.41
86.79
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 372.79% vs -46.06% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 846.96% vs 27.72% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 127.94% vs -5.93% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 8,889.75% vs 19.02% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 416.82% vs 2.44% in Mar 2024

Compare Balance Sheet Results of Sudarshan Chem
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
15.71
55.63
-39.92
-71.76%
Share Warrants & Outstandings
Total Reserve
3,396.87
3,011.67
385.20
12.79%
Shareholder's Funds
3,440.05
3,246.63
193.42
5.96%
Minority Interest
598.25
0.00
598.25
0.00%
Long-Term Borrowings
1,631.89
1,114.26
517.63
46.46%
Secured Loans
1,612.89
1,072.64
540.25
50.37%
Unsecured Loans
19.00
41.62
-22.62
-54.35%
Deferred Tax Assets / Liabilities
235.04
-21.86
256.90
1,175.21%
Other Long Term Liabilities
258.71
113.85
144.86
127.24%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
593.24
7.02
586.22
8,350.71%
Total Non-Current Liabilities
2,718.89
1,213.28
1,505.61
124.09%
Current Liabilities
Trade Payables
1,398.45
212.70
1,185.75
557.48%
Other Current Liabilities
950.09
21.10
928.99
4,402.80%
Short Term Borrowings
452.77
8.69
444.08
5,110.24%
Short Term Provisions
113.24
0.96
112.28
11,695.83%
Total Current Liabilities
2,914.55
243.45
2,671.10
1,097.19%
Total Liabilities
9,671.74
4,703.36
4,968.38
105.63%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
3,142.41
1,141.17
2,001.24
175.37%
Less: Accumulated Depreciation
798.47
336.47
462.00
137.31%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
2,343.95
804.70
1,539.25
191.28%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
140.19
62.73
77.46
123.48%
Intangible assets under development
0.23
0.00
0.23
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
219.35
2,807.23
-2,587.88
-92.19%
Long Term Loans & Advances
109.59
333.10
-223.51
-67.10%
Other Non Current Assets
77.65
9.19
68.46
744.94%
Total Non-Current Assets
3,504.64
4,017.83
-513.19
-12.77%
Current Assets Loans & Advances
Current Investments
328.18
344.71
-16.53
-4.80%
Inventories
2,465.18
153.46
2,311.72
1,506.40%
Sundry Debtors
1,224.95
108.65
1,116.30
1,027.43%
Cash and Bank
1,511.25
14.19
1,497.06
10,550.11%
Other Current Assets
108.84
3.64
105.20
2,890.11%
Short Term Loans and Advances
528.69
60.88
467.81
768.41%
Total Current Assets
6,167.11
685.54
5,481.57
799.60%
Net Current Assets (Including Current Investments)
3,252.55
442.09
2,810.46
635.72%
Total Current Assets Excluding Current Investments
5,838.93
340.82
5,498.11
1,613.20%
Miscellaneous Expenses not written off
0.00
4.99
-4.99
-100.00%
Total Assets
9,671.74
4,703.36
4,968.38
105.63%
Contingent Liabilities
200.43
1,493.81
-1,293.38
-86.58%
Total Debt
2,084.66
1,122.95
961.71
85.64%
Book Value per share (adjusted)
434.63
551.38
-116.75
-21.17%
Annual - Borrowings
Borrowings 2,084.66 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 372.79% vs -46.06% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 258.71 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 846.96% vs 27.72% in Mar 2024

Annual - Fixed Assets
Fixed Assets 2,484.13 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 127.94% vs -5.93% in Mar 2024

Annual - Investments
Investments 219.35 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8,889.75% vs 19.02% in Mar 2024

Annual - Current Assets
Current Assets 6,167.11 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 416.82% vs 2.44% in Mar 2024