Sudarshan Chem

  • Market Cap: Small Cap
  • Industry: Dyes And Pigments
  • ISIN: INE659A01023
  • NSEID: SUDARSCHEM
  • BSEID: 506655
INR
1,139.60
24 (2.15%)
BSENSE

Aug 07, 03:30 PM

BSE+NSE Vol: 3.67 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
15.70
15.70
13.85
13.85
13.85
13.85
Share Warrants & Outstandings
Total Reserve
3,407.40
3,349.30
1,130.56
811.01
817.06
728.47
Shareholder's Funds
3,450.20
3,392.40
1,149.04
828.22
833.19
743.58
Minority Interest
403.80
598.25
0.00
0.00
0.00
0.00
Long-Term Borrowings
1,647.90
1,631.90
193.31
449.21
368.58
308.14
Secured Loans
1,628.60
1,612.90
94.38
350.33
368.58
308.14
Unsecured Loans
19.30
19.00
98.93
98.88
0.00
0.00
Deferred Tax Assets / Liabilities
124.50
188.50
81.90
62.36
51.87
49.00
Other Long Term Liabilities
288.7
258.7
27.32
21.39
17.48
15.54
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
740.10
650.90
31.75
28.23
26.35
23.91
Total Non-Current Liabilities
2,801.20
2,730.00
334.28
561.18
464.29
396.60
Current Liabilities
Trade Payables
1,534.00
1,393.70
512.05
508.73
521.76
441.15
Other Current Liabilities
800.30
952.00
99.34
113.57
89.19
109.93
Short Term Borrowings
471.10
452.80
247.62
368.29
450.16
305.96
Short Term Provisions
92.10
114.80
3.50
2.71
2.47
2.30
Total Current Liabilities
2,897.50
2,913.30
862.49
993.30
1,063.58
859.35
Total Liabilities
9,552.70
9,633.90
2,345.82
2,382.70
2,361.05
1,999.52
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
3,519.20
2,958.50
1,730.46
1,635.68
1,242.01
938.71
Less: Accumulated Depreciation
1,246.70
798.50
655.21
521.47
414.90
329.03
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,272.50
2,160.00
1,075.26
1,114.21
827.11
609.68
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
119.50
121.10
14.54
44.27
273.23
268.58
Intangible assets under development
24.80
0.20
0.04
0.22
11.44
9.77
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
243.40
216.40
2.44
2.05
1.67
1.28
Long Term Loans & Advances
117.60
109.50
27.88
36.96
25.22
60.12
Other Non Current Assets
95.80
77.70
6.09
8.18
12.75
13.32
Total Non-Current Assets
3,588.30
3,298.60
1,152.54
1,217.83
1,155.93
967.92
Current Assets Loans & Advances
Current Investments
323.00
328.20
0.00
0.00
0.00
0.00
Inventories
2,443.60
2,501.80
437.60
494.08
565.98
411.57
Sundry Debtors
1,679.00
1,225.00
585.32
486.15
500.66
484.69
Cash and Bank
1,074.90
1,511.20
55.91
29.41
35.29
23.84
Other Current Assets
256.10
221.70
76.76
101.33
57.15
49.56
Short Term Loans and Advances
187.80
547.40
37.69
53.91
46.05
61.94
Total Current Assets
5,964.40
6,335.30
1,193.28
1,164.87
1,205.13
1,031.60
Net Current Assets (Including Current Investments)
3,066.90
3,422.00
330.79
171.57
141.55
172.25
Total Current Assets Excluding Current Investments
5,641.40
6,007.10
1,193.28
1,164.87
1,205.13
1,031.60
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
9,552.70
9,633.90
2,345.82
2,382.70
2,361.05
1,999.52
Contingent Liabilities
262.90
200.50
63.78
32.71
26.79
25.65
Total Debt
2,119.00
2,084.70
440.93
817.50
818.74
614.10
Book Value per share (adjusted)
436.28
428.97
165.99
119.64
120.36
107.41
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 1.65% vs 372.80% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 11.60% vs 846.93% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 4.86% vs 109.31% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 12.48% vs 8,768.85% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is -5.85% vs 430.91% in Mar 2025

Compare Balance Sheet Results of Sudarshan Chem
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
15.70
55.63
-39.93
-71.78%
Share Warrants & Outstandings
Total Reserve
3,407.40
3,011.67
395.73
13.14%
Shareholder's Funds
3,450.20
3,246.63
203.57
6.27%
Minority Interest
403.80
0.00
403.80
0.00%
Long-Term Borrowings
1,647.90
1,114.26
533.64
47.89%
Secured Loans
1,628.60
1,072.64
555.96
51.83%
Unsecured Loans
19.30
41.62
-22.32
-53.63%
Deferred Tax Assets / Liabilities
124.50
-21.86
146.36
669.53%
Other Long Term Liabilities
288.70
113.85
174.85
153.58%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
740.10
7.02
733.08
10,442.74%
Total Non-Current Liabilities
2,801.20
1,213.28
1,587.92
130.88%
Current Liabilities
Trade Payables
1,534.00
212.70
1,321.30
621.20%
Other Current Liabilities
800.30
21.10
779.20
3,692.89%
Short Term Borrowings
471.10
8.69
462.41
5,321.17%
Short Term Provisions
92.10
0.96
91.14
9,493.75%
Total Current Liabilities
2,897.50
243.45
2,654.05
1,090.18%
Total Liabilities
9,552.70
4,703.36
4,849.34
103.10%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
3,519.20
1,141.17
2,378.03
208.39%
Less: Accumulated Depreciation
1,246.70
336.47
910.23
270.52%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
2,272.50
804.70
1,467.80
182.40%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
119.50
62.73
56.77
90.50%
Intangible assets under development
24.80
0.00
24.80
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
243.40
2,807.23
-2,563.83
-91.33%
Long Term Loans & Advances
117.60
333.10
-215.50
-64.70%
Other Non Current Assets
95.80
9.19
86.61
942.44%
Total Non-Current Assets
3,588.30
4,017.83
-429.53
-10.69%
Current Assets Loans & Advances
Current Investments
323.00
344.71
-21.71
-6.30%
Inventories
2,443.60
153.46
2,290.14
1,492.34%
Sundry Debtors
1,679.00
108.65
1,570.35
1,445.33%
Cash and Bank
1,074.90
14.19
1,060.71
7,475.05%
Other Current Assets
256.10
3.64
252.46
6,935.71%
Short Term Loans and Advances
187.80
60.88
126.92
208.48%
Total Current Assets
5,964.40
685.54
5,278.86
770.03%
Net Current Assets (Including Current Investments)
3,066.90
442.09
2,624.81
593.73%
Total Current Assets Excluding Current Investments
5,641.40
340.82
5,300.58
1,555.24%
Miscellaneous Expenses not written off
0.00
4.99
-4.99
-100.00%
Total Assets
9,552.70
4,703.36
4,849.34
103.10%
Contingent Liabilities
262.90
1,493.81
-1,230.91
-82.40%
Total Debt
2,119.00
1,122.95
996.05
88.70%
Book Value per share (adjusted)
436.28
551.38
-115.10
-20.87%
Annual - Borrowings
Borrowings 2,119.00 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 1.65% vs 372.80% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 288.70 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 11.60% vs 846.93% in Mar 2025

Annual - Fixed Assets
Fixed Assets 2,392.00 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 4.86% vs 109.31% in Mar 2025

Annual - Investments
Investments 243.40 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 12.48% vs 8,768.85% in Mar 2025

Annual - Current Assets
Current Assets 5,964.40 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -5.85% vs 430.91% in Mar 2025