Sudarshan Chem

65
Hold
  • Market Cap: Small Cap
  • Industry: Dyes And Pigments
  • ISIN: INE659A01023
  • NSEID: SUDARSCHEM
  • BSEID: 506655
INR
1,139.60
24 (2.15%)
BSENSE

Aug 07, 03:30 PM

BSE+NSE Vol: 3.67 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
9,787.00
3,345.00
2,538.00
2,301.00
2,200.00
1,864.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
9,787.00
3,345.00
2,538.00
2,301.00
2,200.00
1,864.00
Expenditure (Ex Depriciation)
Stock Adjustments
169.00
-1,598.00
15.00
41.00
-116.00
20.00
Raw Materials Consumed
4,802.00
3,372.00
1,399.00
1,326.00
1,386.00
1,040.00
Power & Fuel Cost
589.00
228.00
164.00
167.00
146.00
96.00
Employee Cost
1,666.00
356.00
209.00
183.00
183.00
155.00
Operating Expenses
567.00
223.00
175.00
154.00
151.00
123.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
362.00
116.00
77.00
69.00
56.00
49.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
183.00
96.00
60.00
62.00
41.00
18.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
9,187.00
2,962.00
2,220.00
2,088.00
1,922.00
1,574.00
Operating Profit (PBDIT) excl Other Income
599.00
383.00
318.00
213.00
277.00
289.00
Other Income
79.00
33.00
17.00
4.00
5.00
7.00
Operating Profit (PBDIT)
678.00
416.00
335.00
218.00
282.00
297.00
Interest
174.00
50.00
38.00
44.00
22.00
20.00
Profit before Depriciation and Tax
504.00
366.00
296.00
173.00
260.00
276.00
Depreciation
347.00
166.00
141.00
114.00
89.00
86.00
Profit Before Taxation & Exceptional Items
157.00
200.00
155.00
59.00
171.00
190.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
156.00
99.00
470.00
59.00
171.00
190.00
Provision for Tax
115.00
39.00
113.00
14.00
41.00
49.00
Profit After Tax
11.00
57.00
357.00
44.00
129.00
141.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
975.00
919.00
594.00
584.00
497.00
356.00
Profit Available for appropriations
997.00
975.00
952.00
629.00
627.00
498.00
Appropriations
997.00
975.00
952.00
629.00
627.00
498.00
Equity Dividend (%)
250.00%
225.00%
230.00%
75.00%
250.00%
300.00%
Earnings Per Share
2.80
7.90
51.60
6.50
18.80
20.40
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 192.54% vs 31.78% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 56.31% vs 20.42% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 244.47% vs 30.14% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is -79.97% vs -83.94% in Mar 2025

Compare Profit and Loss Results of Sudarshan Chem
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
9,787.00
740.00
9,047.00
1,222.57%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
9,787.00
740.00
9,047.00
1,222.57%
Expenditure (Ex Depriciation)
Stock Adjustments
169.00
-3.00
172.00
5,733.33%
Raw Materials Consumed
4,802.00
514.00
4,288.00
834.24%
Power & Fuel Cost
589.00
95.00
494.00
520.00%
Employee Cost
1,666.00
46.00
1,620.00
3,521.74%
Operating Expenses
567.00
42.00
525.00
1,250.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
362.00
1.00
361.00
36,100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
183.00
25.00
158.00
632.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
9,187.00
793.00
8,394.00
1,058.51%
Operating Profit (PBDIT) excl Other Income
599.00
-53.00
652.00
1,230.19%
Other Income
79.00
114.00
-35.00
-30.70%
Operating Profit (PBDIT)
678.00
60.00
618.00
1,030.00%
Interest
174.00
127.00
47.00
37.01%
Profit before Depriciation and Tax
504.00
-66.00
570.00
863.64%
Depreciation
347.00
44.00
303.00
688.64%
Profit Before Taxation & Exceptional Items
157.00
-110.00
267.00
242.73%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
156.00
262.00
-106.00
-40.46%
Provision for Tax
115.00
-2.00
117.00
5,850.00%
Profit After Tax
11.00
-108.00
119.00
110.19%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
975.00
2,229.00
-1,254.00
-56.26%
Profit Available for appropriations
997.00
2,494.00
-1,497.00
-60.02%
Appropriations
997.00
2,494.00
-1,497.00
-60.02%
Equity Dividend (%)
250%
0%
250.00
Earnings Per Share
2.8
44.61
-41.81
-93.72%
Profit And Loss - Net Sales
Net Sales 9,787.20 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 192.54% vs 31.78% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 599.30 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 56.31% vs 20.42% in Mar 2025

Profit And Loss - Interest
Interest 174.30 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 244.47% vs 30.14% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 11.50 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -79.97% vs -83.94% in Mar 2025