Sudarshan Chem

26
Strong Sell
  • Market Cap: Small Cap
  • Industry: Dyes And Pigments
  • ISIN: INE659A01023
  • NSEID: SUDARSCHEM
  • BSEID: 506655
INR
992.70
-11.5 (-1.15%)
BSENSE

Dec 05

BSE+NSE Vol: 1.97 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
3,345.00
2,538.00
2,301.00
2,200.00
1,864.00
1,708.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,345.00
2,538.00
2,301.00
2,200.00
1,864.00
1,708.00
Expenditure (Ex Depriciation)
Stock Adjustments
-1,561.00
15.00
41.00
-116.00
20.00
-51.00
Raw Materials Consumed
3,335.00
1,399.00
1,326.00
1,386.00
1,040.00
1,027.00
Power & Fuel Cost
228.00
164.00
167.00
146.00
96.00
78.00
Employee Cost
356.00
209.00
183.00
183.00
155.00
145.00
Operating Expenses
223.00
175.00
154.00
151.00
123.00
110.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
110.00
77.00
69.00
56.00
49.00
38.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
104.00
60.00
62.00
41.00
18.00
32.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,962.00
2,220.00
2,088.00
1,922.00
1,574.00
1,459.00
Operating Profit (PBDIT) excl Other Income
383.00
318.00
213.00
277.00
289.00
248.00
Other Income
33.00
17.00
4.00
5.00
7.00
4.00
Operating Profit (PBDIT)
416.00
335.00
218.00
282.00
297.00
253.00
Interest
50.00
38.00
44.00
22.00
20.00
16.00
Profit before Depriciation and Tax
366.00
296.00
173.00
260.00
276.00
236.00
Depreciation
166.00
141.00
114.00
89.00
86.00
73.00
Profit Before Taxation & Exceptional Items
199.00
155.00
59.00
171.00
190.00
163.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
99.00
470.00
59.00
171.00
190.00
180.00
Provision for Tax
39.00
113.00
14.00
41.00
49.00
35.00
Profit After Tax
57.00
357.00
44.00
129.00
141.00
145.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
919.00
594.00
584.00
497.00
356.00
316.00
Profit Available for appropriations
975.00
952.00
629.00
627.00
498.00
461.00
Appropriations
975.00
952.00
629.00
627.00
498.00
461.00
Equity Dividend (%)
225.00%
230.00%
75.00%
250.00%
300.00%
315.00%
Earnings Per Share
7.90
51.60
6.50
18.80
20.40
20.90
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 31.78% vs 10.30% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 20.39% vs 49.33% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 30.08% vs -11.70% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -83.97% vs 698.43% in Mar 2024

Compare Profit and Loss Results of Sudarshan Chem
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,345.00
740.00
2,605.00
352.03%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,345.00
740.00
2,605.00
352.03%
Expenditure (Ex Depriciation)
Stock Adjustments
-1,561.00
-3.00
-1,558.00
-51,933.33%
Raw Materials Consumed
3,335.00
514.00
2,821.00
548.83%
Power & Fuel Cost
228.00
95.00
133.00
140.00%
Employee Cost
356.00
46.00
310.00
673.91%
Operating Expenses
223.00
42.00
181.00
430.95%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
110.00
1.00
109.00
10,900.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
104.00
25.00
79.00
316.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,962.00
793.00
2,169.00
273.52%
Operating Profit (PBDIT) excl Other Income
383.00
-53.00
436.00
822.64%
Other Income
33.00
114.00
-81.00
-71.05%
Operating Profit (PBDIT)
416.00
60.00
356.00
593.33%
Interest
50.00
127.00
-77.00
-60.63%
Profit before Depriciation and Tax
366.00
-66.00
432.00
654.55%
Depreciation
166.00
44.00
122.00
277.27%
Profit Before Taxation & Exceptional Items
199.00
-110.00
309.00
280.91%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
99.00
262.00
-163.00
-62.21%
Provision for Tax
39.00
-2.00
41.00
2,050.00%
Profit After Tax
57.00
-108.00
165.00
152.78%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
919.00
2,229.00
-1,310.00
-58.77%
Profit Available for appropriations
975.00
2,494.00
-1,519.00
-60.91%
Appropriations
975.00
2,494.00
-1,519.00
-60.91%
Equity Dividend (%)
225%
0%
225.00
Earnings Per Share
7.9
44.61
-36.71
-82.29%
Profit And Loss - Net Sales
Net Sales 3,345.57 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 31.78% vs 10.30% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 383.31 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 20.39% vs 49.33% in Mar 2024

Profit And Loss - Interest
Interest 50.58 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 30.08% vs -11.70% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 57.30 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -83.97% vs 698.43% in Mar 2024