Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
15.62
15.62
15.62
15.62
14.76
14.76
Share Warrants & Outstandings
Total Reserve
527.46
487.02
449.91
396.96
317.91
299.84
Shareholder's Funds
543.08
502.64
465.53
412.58
332.67
314.60
Minority Interest
0.02
0.02
0.01
0.01
0.01
0.01
Long-Term Borrowings
82.32
85.77
110.62
133.96
187.49
193.88
Secured Loans
0.00
5.75
40.02
68.12
118.22
134.80
Unsecured Loans
82.32
80.02
70.59
65.84
69.28
59.08
Deferred Tax Assets / Liabilities
38.47
35.73
29.10
23.88
22.20
21.12
Other Long Term Liabilities
67
64.76
62.16
62.63
83.05
71.69
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
187.79
186.26
201.87
220.48
292.74
286.69
Current Liabilities
Trade Payables
77.56
75.40
57.85
54.03
46.29
42.81
Other Current Liabilities
19.73
18.66
19.34
19.13
39.53
37.50
Short Term Borrowings
201.84
238.72
208.66
142.54
85.99
117.43
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
299.13
332.78
285.85
215.70
171.81
197.75
Total Liabilities
1,030.02
1,021.70
953.26
848.77
797.23
799.05
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
822.64
773.15
746.57
689.55
652.72
370.76
Less: Accumulated Depreciation
286.50
252.89
218.88
206.05
173.88
152.26
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
536.15
520.26
527.69
483.50
478.83
218.49
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
18.88
31.40
16.52
63.88
74.43
281.93
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
21.07
21.35
21.72
20.81
20.80
20.79
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
3.95
3.60
2.96
2.98
3.17
2.95
Total Non-Current Assets
589.10
586.02
578.55
580.22
586.61
533.85
Current Assets Loans & Advances
Current Investments
52.57
82.81
77.52
65.91
8.69
10.88
Inventories
226.93
230.48
178.94
108.32
101.57
152.24
Sundry Debtors
113.53
79.38
80.71
67.39
63.01
55.40
Cash and Bank
15.88
15.56
12.61
12.13
12.25
14.10
Other Current Assets
28.24
22.09
16.62
2.42
4.49
4.58
Short Term Loans and Advances
3.77
5.36
8.31
12.39
20.60
28.00
Total Current Assets
440.92
435.68
374.71
268.55
210.63
265.20
Net Current Assets (Including Current Investments)
141.79
102.90
88.86
52.85
38.81
67.45
Total Current Assets Excluding Current Investments
388.35
352.87
297.20
202.64
201.94
254.33
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,030.02
1,021.70
953.26
848.77
797.23
799.05
Contingent Liabilities
93.99
96.18
96.72
93.63
90.96
79.42
Total Debt
284.16
324.49
319.27
276.50
273.48
311.32
Book Value per share (adjusted)
173.82
160.875
298
264.1
112.695
106.575
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -12.43% vs 1.63% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 3.46% vs 4.18% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 0.61% vs 1.37% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -1.31% vs -1.70% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 1.20% vs 16.27% in Mar 2024
Compare Balance Sheet Results of Sukhjit Starch
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
15.62
32.96
-17.34
-52.61%
Share Warrants & Outstandings
Total Reserve
527.46
168.58
358.88
212.88%
Shareholder's Funds
543.08
201.54
341.54
169.47%
Minority Interest
0.02
0.00
0.02
0.00%
Long-Term Borrowings
82.32
18.13
64.19
354.05%
Secured Loans
0.00
18.10
-18.10
-100.00%
Unsecured Loans
82.32
0.03
82.29
274,300.00%
Deferred Tax Assets / Liabilities
38.47
-7.07
45.54
644.13%
Other Long Term Liabilities
67.00
2.78
64.22
2,310.07%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.47
-0.47
-100.00%
Total Non-Current Liabilities
187.79
14.31
173.48
1,212.30%
Current Liabilities
Trade Payables
77.56
49.70
27.86
56.06%
Other Current Liabilities
19.73
75.85
-56.12
-73.99%
Short Term Borrowings
201.84
206.02
-4.18
-2.03%
Short Term Provisions
0.00
1.33
-1.33
-100.00%
Total Current Liabilities
299.13
332.90
-33.77
-10.14%
Total Liabilities
1,030.02
548.74
481.28
87.71%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
822.64
76.73
745.91
972.12%
Less: Accumulated Depreciation
286.50
19.75
266.75
1,350.63%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
536.15
56.99
479.16
840.78%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
18.88
0.00
18.88
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
21.07
2.92
18.15
621.58%
Long Term Loans & Advances
0.00
3.90
-3.90
-100.00%
Other Non Current Assets
3.95
0.00
3.95
0.00%
Total Non-Current Assets
589.10
64.07
525.03
819.46%
Current Assets Loans & Advances
Current Investments
52.57
0.00
52.57
0.00%
Inventories
226.93
104.74
122.19
116.66%
Sundry Debtors
113.53
276.21
-162.68
-58.90%
Cash and Bank
15.88
14.64
1.24
8.47%
Other Current Assets
28.24
20.29
7.95
39.18%
Short Term Loans and Advances
3.77
69.62
-65.85
-94.58%
Total Current Assets
440.92
484.68
-43.76
-9.03%
Net Current Assets (Including Current Investments)
141.79
151.78
-9.99
-6.58%
Total Current Assets Excluding Current Investments
388.35
484.68
-96.33
-19.87%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,030.02
548.74
481.28
87.71%
Contingent Liabilities
93.99
185.09
-91.10
-49.22%
Total Debt
284.16
0.00
284.16
0.00%
Book Value per share (adjusted)
173.82
6.12
167.70
2,740.20%
Annual - Borrowings
Borrowings 284.16 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -12.43% vs 1.63% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 67.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3.46% vs 4.18% in Mar 2024
Annual - Fixed Assets
Fixed Assets 555.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.61% vs 1.37% in Mar 2024
Annual - Investments
Investments 21.07 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -1.31% vs -1.70% in Mar 2024
Annual - Current Assets
Current Assets 440.92 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.20% vs 16.27% in Mar 2024






