Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 708.93% vs -3.45% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -12.00% vs -13.04% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 39.14% vs 41.38% in Mar 2024
Compare Balance Sheet Results of Sumuka Agro
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
7.11
9.59
-2.48
-25.86%
Share Warrants & Outstandings
Total Reserve
9.05
51.15
-42.10
-82.31%
Shareholder's Funds
16.16
60.74
-44.58
-73.39%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.52
75.09
-74.57
-99.31%
Secured Loans
0.03
48.89
-48.86
-99.94%
Unsecured Loans
0.49
26.20
-25.71
-98.13%
Deferred Tax Assets / Liabilities
-0.02
3.70
-3.72
-100.54%
Other Long Term Liabilities
0.55
0.04
0.51
1,275.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
1.65
-1.65
-100.00%
Total Non-Current Liabilities
1.05
80.48
-79.43
-98.70%
Current Liabilities
Trade Payables
9.83
18.47
-8.64
-46.78%
Other Current Liabilities
1.06
8.96
-7.90
-88.17%
Short Term Borrowings
4.01
60.78
-56.77
-93.40%
Short Term Provisions
2.04
0.92
1.12
121.74%
Total Current Liabilities
16.94
89.13
-72.19
-80.99%
Total Liabilities
34.15
230.35
-196.20
-85.17%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.88
171.62
-170.74
-99.49%
Less: Accumulated Depreciation
0.00
73.51
-73.51
-100.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.88
98.11
-97.23
-99.10%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
40.46
-40.46
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.03
0.01
0.02
200.00%
Long Term Loans & Advances
0.56
5.16
-4.60
-89.15%
Other Non Current Assets
0.26
2.35
-2.09
-88.94%
Total Non-Current Assets
1.73
146.08
-144.35
-98.82%
Current Assets Loans & Advances
Current Investments
0.00
0.30
-0.30
-100.00%
Inventories
1.68
42.46
-40.78
-96.04%
Sundry Debtors
30.10
39.17
-9.07
-23.16%
Cash and Bank
0.20
0.41
-0.21
-51.22%
Other Current Assets
0.26
0.13
0.13
100.00%
Short Term Loans and Advances
0.19
1.80
-1.61
-89.44%
Total Current Assets
32.42
84.27
-51.85
-61.53%
Net Current Assets (Including Current Investments)
15.48
-4.86
20.34
418.52%
Total Current Assets Excluding Current Investments
32.42
83.97
-51.55
-61.39%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
34.15
230.35
-196.20
-85.17%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
4.53
135.87
-131.34
-96.67%
Book Value per share (adjusted)
22.74
63.34
-40.60
-64.10%
Annual - Borrowings
Borrowings 4.53 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 708.93% vs -3.45% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.55 Cr
in Mar 2025Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 0.88 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -12.00% vs -13.04% in Mar 2024
Annual - Investments
Investments 0.03 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 32.42 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 39.14% vs 41.38% in Mar 2024






