Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 708.93% vs -3.45% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -12.00% vs -13.04% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 39.14% vs 41.38% in Mar 2024
Compare Balance Sheet Results of Sumuka Agro
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
7.11
21.60
-14.49
-67.08%
Share Warrants & Outstandings
Total Reserve
9.05
248.95
-239.90
-96.36%
Shareholder's Funds
16.16
270.55
-254.39
-94.03%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.52
16.68
-16.16
-96.88%
Secured Loans
0.03
5.11
-5.08
-99.41%
Unsecured Loans
0.49
11.56
-11.07
-95.76%
Deferred Tax Assets / Liabilities
-0.02
59.54
-59.56
-100.03%
Other Long Term Liabilities
0.55
15.42
-14.87
-96.43%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
31.08
-31.08
-100.00%
Total Non-Current Liabilities
1.05
120.17
-119.12
-99.13%
Current Liabilities
Trade Payables
9.83
173.79
-163.96
-94.34%
Other Current Liabilities
1.06
21.34
-20.28
-95.03%
Short Term Borrowings
4.01
53.93
-49.92
-92.56%
Short Term Provisions
2.04
1.57
0.47
29.94%
Total Current Liabilities
16.94
250.64
-233.70
-93.24%
Total Liabilities
34.15
641.36
-607.21
-94.68%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.88
445.27
-444.39
-99.80%
Less: Accumulated Depreciation
0.00
145.71
-145.71
-100.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.88
299.56
-298.68
-99.71%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
20.96
-20.96
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.03
0.00
0.03
0.00%
Long Term Loans & Advances
0.56
5.04
-4.48
-88.89%
Other Non Current Assets
0.26
9.57
-9.31
-97.28%
Total Non-Current Assets
1.73
342.76
-341.03
-99.50%
Current Assets Loans & Advances
Current Investments
0.00
0.76
-0.76
-100.00%
Inventories
1.68
153.59
-151.91
-98.91%
Sundry Debtors
30.10
74.81
-44.71
-59.76%
Cash and Bank
0.20
9.64
-9.44
-97.93%
Other Current Assets
0.26
29.97
-29.71
-99.13%
Short Term Loans and Advances
0.19
29.83
-29.64
-99.36%
Total Current Assets
32.42
298.60
-266.18
-89.14%
Net Current Assets (Including Current Investments)
15.48
47.96
-32.48
-67.72%
Total Current Assets Excluding Current Investments
32.42
297.84
-265.42
-89.11%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
34.15
641.36
-607.21
-94.68%
Contingent Liabilities
0.00
19.20
-19.20
-100.00%
Total Debt
4.53
65.53
-61.00
-93.09%
Book Value per share (adjusted)
22.74
125.25
-102.51
-81.84%
Annual - Borrowings
Borrowings 4.53 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 708.93% vs -3.45% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.55 Cr
in Mar 2025Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 0.88 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -12.00% vs -13.04% in Mar 2024
Annual - Investments
Investments 0.03 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 32.42 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 39.14% vs 41.38% in Mar 2024






