Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 1.67% vs -15.40% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 1.43% vs 4.41% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 6.25% vs 0.00% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 7.91% vs -7.71% in Mar 2024
Compare Balance Sheet Results of Sunil Industries
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
4.20
6.98
-2.78
-39.83%
Share Warrants & Outstandings
Total Reserve
45.04
23.61
21.43
90.77%
Shareholder's Funds
49.24
30.59
18.65
60.97%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
1.83
1.34
0.49
36.57%
Secured Loans
1.83
1.17
0.66
56.41%
Unsecured Loans
0.00
0.18
-0.18
-100.00%
Deferred Tax Assets / Liabilities
2.11
-0.02
2.13
10,650.00%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.02
0.00
0.02
0.00%
Total Non-Current Liabilities
3.03
1.32
1.71
129.55%
Current Liabilities
Trade Payables
14.32
9.55
4.77
49.95%
Other Current Liabilities
8.11
2.42
5.69
235.12%
Short Term Borrowings
54.04
14.60
39.44
270.14%
Short Term Provisions
0.03
0.00
0.03
0.00%
Total Current Liabilities
76.50
26.57
49.93
187.92%
Total Liabilities
128.77
58.48
70.29
120.19%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
55.56
5.32
50.24
944.36%
Less: Accumulated Depreciation
22.93
3.11
19.82
637.30%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
32.64
2.21
30.43
1,376.92%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.17
3.96
-3.79
-95.71%
Long Term Loans & Advances
1.50
0.00
1.50
0.00%
Other Non Current Assets
0.31
0.28
0.03
10.71%
Total Non-Current Assets
34.63
6.45
28.18
436.90%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
19.95
9.92
10.03
101.11%
Sundry Debtors
53.95
31.62
22.33
70.62%
Cash and Bank
9.23
1.56
7.67
491.67%
Other Current Assets
4.98
1.35
3.63
268.89%
Short Term Loans and Advances
6.04
7.58
-1.54
-20.32%
Total Current Assets
94.15
52.04
42.11
80.92%
Net Current Assets (Including Current Investments)
17.64
25.47
-7.83
-30.74%
Total Current Assets Excluding Current Investments
94.15
52.04
42.11
80.92%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
128.77
58.48
70.29
120.19%
Contingent Liabilities
12.08
0.00
12.08
0.00%
Total Debt
54.02
15.94
38.08
238.90%
Book Value per share (adjusted)
117.28
43.84
73.44
167.52%
Annual - Borrowings
Borrowings 54.95 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.67% vs -15.40% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 32.64 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.43% vs 4.41% in Mar 2024
Annual - Investments
Investments 0.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.25% vs 0.00% in Mar 2024
Annual - Current Assets
Current Assets 94.15 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.91% vs -7.71% in Mar 2024






