Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 1.67% vs -15.40% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 1.43% vs 4.41% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 6.25% vs 0.00% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 7.91% vs -7.71% in Mar 2024
Compare Balance Sheet Results of Sunil Industries
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
4.20
5.59
-1.39
-24.87%
Share Warrants & Outstandings
Total Reserve
45.04
44.11
0.93
2.11%
Shareholder's Funds
49.24
49.70
-0.46
-0.93%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
1.83
0.29
1.54
531.03%
Secured Loans
1.83
0.29
1.54
531.03%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
2.11
1.51
0.60
39.74%
Other Long Term Liabilities
0.00
1.02
-1.02
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.02
0.49
-0.47
-95.92%
Total Non-Current Liabilities
3.03
3.31
-0.28
-8.46%
Current Liabilities
Trade Payables
14.32
3.77
10.55
279.84%
Other Current Liabilities
8.11
1.22
6.89
564.75%
Short Term Borrowings
54.04
3.59
50.45
1,405.29%
Short Term Provisions
0.03
0.37
-0.34
-91.89%
Total Current Liabilities
76.50
8.95
67.55
754.75%
Total Liabilities
128.77
61.96
66.81
107.83%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
55.56
27.16
28.40
104.57%
Less: Accumulated Depreciation
22.93
15.38
7.55
49.09%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
32.64
11.78
20.86
177.08%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.17
24.91
-24.74
-99.32%
Long Term Loans & Advances
1.50
5.56
-4.06
-73.02%
Other Non Current Assets
0.31
1.28
-0.97
-75.78%
Total Non-Current Assets
34.63
43.85
-9.22
-21.03%
Current Assets Loans & Advances
Current Investments
0.00
4.26
-4.26
-100.00%
Inventories
19.95
4.58
15.37
335.59%
Sundry Debtors
53.95
5.29
48.66
919.85%
Cash and Bank
9.23
0.13
9.10
7,000.00%
Other Current Assets
4.98
0.16
4.82
3,012.50%
Short Term Loans and Advances
6.04
3.70
2.34
63.24%
Total Current Assets
94.15
18.12
76.03
419.59%
Net Current Assets (Including Current Investments)
17.64
9.16
8.48
92.58%
Total Current Assets Excluding Current Investments
94.15
13.86
80.29
579.29%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
128.77
61.96
66.81
107.83%
Contingent Liabilities
12.08
2.03
10.05
495.07%
Total Debt
54.02
3.88
50.14
1,292.27%
Book Value per share (adjusted)
117.28
88.87
28.41
31.97%
Annual - Borrowings
Borrowings 54.95 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.67% vs -15.40% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 32.64 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.43% vs 4.41% in Mar 2024
Annual - Investments
Investments 0.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.25% vs 0.00% in Mar 2024
Annual - Current Assets
Current Assets 94.15 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.91% vs -7.71% in Mar 2024






