Surya Roshni

  • Market Cap: Small Cap
  • Industry: Iron & Steel Products
  • ISIN: INE335A01020
  • NSEID: SURYAROSNI
  • BSEID: 500336
INR
217.21
-1.61 (-0.74%)
BSENSE

Sep 02, 12:25 PM

BSE+NSE Vol: 1.15 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
108.80
108.78
54.24
53.81
53.33
53.61
Share Warrants & Outstandings
Total Reserve
2,501.68
2,333.56
2,090.87
1,794.88
1,487.09
1,312.30
Shareholder's Funds
2,633.55
2,465.22
2,166.39
1,863.59
1,547.58
1,367.28
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
60.67
172.22
Secured Loans
0.00
0.00
0.00
0.00
60.67
172.22
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
32.33
42.14
55.51
66.98
56.80
63.85
Other Long Term Liabilities
44.04
40.42
26.76
20.71
19.13
25.35
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
30.20
13.13
21.06
17.83
63.48
60.16
Total Non-Current Liabilities
106.57
95.69
103.33
105.52
200.08
321.58
Current Liabilities
Trade Payables
483.97
363.95
368.68
406.56
593.56
480.47
Other Current Liabilities
236.91
274.69
244.72
243.10
217.52
174.91
Short Term Borrowings
64.92
3.08
3.73
403.94
519.35
544.37
Short Term Provisions
18.99
31.11
34.88
34.46
36.61
52.80
Total Current Liabilities
804.79
672.83
652.01
1,088.06
1,367.04
1,252.55
Total Liabilities
3,544.91
3,233.74
2,921.73
3,057.17
3,114.70
2,941.41
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,896.98
1,748.03
1,640.54
1,613.96
1,546.62
1,543.98
Less: Accumulated Depreciation
1,018.76
919.60
817.14
712.86
614.79
528.59
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
878.22
828.43
823.40
901.10
931.83
1,015.39
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
29.56
56.98
17.07
8.47
52.97
9.66
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
26.79
17.10
34.50
25.58
26.95
37.72
Other Non Current Assets
15.85
64.46
39.76
23.22
24.32
26.61
Total Non-Current Assets
964.45
979.15
925.99
969.74
1,047.11
1,103.15
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,005.05
901.72
1,086.69
1,152.33
987.60
868.69
Sundry Debtors
937.41
896.63
718.08
746.92
888.16
756.14
Cash and Bank
452.95
296.39
45.57
1.63
0.86
0.94
Other Current Assets
61.29
41.45
27.40
46.92
55.03
60.29
Short Term Loans and Advances
123.76
118.40
118.00
139.63
135.94
152.20
Total Current Assets
2,580.46
2,254.59
1,995.74
2,087.43
2,067.59
1,838.26
Net Current Assets (Including Current Investments)
1,775.67
1,581.76
1,343.73
999.37
700.55
585.71
Total Current Assets Excluding Current Investments
2,580.46
2,254.59
1,995.74
2,087.43
2,067.59
1,838.26
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,544.91
3,233.74
2,921.73
3,057.17
3,114.70
2,941.41
Contingent Liabilities
352.86
382.19
421.70
423.07
296.85
446.73
Total Debt
64.92
3.08
3.73
403.94
580.02
716.59
Book Value per share (adjusted)
121.03
113.31
99.85
86.5825
72.5475
255.04
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 2,007.79% vs -17.43% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 8.96% vs 51.05% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 2.53% vs 5.35% in Mar 2025

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 14.45% vs 12.97% in Mar 2025

Compare Balance Sheet Results of Surya Roshni
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
108.80
78.28
30.52
38.99%
Share Warrants & Outstandings
Total Reserve
2,501.68
1,352.39
1,149.29
84.98%
Shareholder's Funds
2,633.55
1,430.67
1,202.88
84.08%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
124.95
-124.95
-100.00%
Secured Loans
0.00
120.45
-120.45
-100.00%
Unsecured Loans
0.00
4.50
-4.50
-100.00%
Deferred Tax Assets / Liabilities
32.33
26.38
5.95
22.55%
Other Long Term Liabilities
44.04
36.36
7.68
21.12%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
30.20
8.96
21.24
237.05%
Total Non-Current Liabilities
106.57
196.65
-90.08
-45.81%
Current Liabilities
Trade Payables
483.97
368.54
115.43
31.32%
Other Current Liabilities
236.91
91.98
144.93
157.57%
Short Term Borrowings
64.92
427.27
-362.35
-84.81%
Short Term Provisions
18.99
1.74
17.25
991.38%
Total Current Liabilities
804.79
889.53
-84.74
-9.53%
Total Liabilities
3,544.91
2,516.85
1,028.06
40.85%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,896.98
972.10
924.88
95.14%
Less: Accumulated Depreciation
1,018.76
141.33
877.43
620.84%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
878.22
830.76
47.46
5.71%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
29.56
213.65
-184.09
-86.16%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
1.23
-1.23
-100.00%
Long Term Loans & Advances
26.79
12.94
13.85
107.03%
Other Non Current Assets
15.85
2.42
13.43
554.96%
Total Non-Current Assets
964.45
1,061.01
-96.56
-9.10%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
1,005.05
707.85
297.20
41.99%
Sundry Debtors
937.41
594.25
343.16
57.75%
Cash and Bank
452.95
6.95
446.00
6,417.27%
Other Current Assets
61.29
36.13
25.16
69.64%
Short Term Loans and Advances
123.76
110.67
13.09
11.83%
Total Current Assets
2,580.46
1,455.85
1,124.61
77.25%
Net Current Assets (Including Current Investments)
1,775.67
566.32
1,209.35
213.55%
Total Current Assets Excluding Current Investments
2,580.46
1,455.85
1,124.61
77.25%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
3,544.91
2,516.85
1,028.06
40.85%
Contingent Liabilities
352.86
0.00
352.86
0.00%
Total Debt
64.92
552.21
-487.29
-88.24%
Book Value per share (adjusted)
121.03
91.38
29.65
32.45%
Annual - Borrowings
Borrowings 64.92 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 2,007.79% vs -17.43% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 44.04 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 8.96% vs 51.05% in Mar 2025

Annual - Fixed Assets
Fixed Assets 907.78 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 2.53% vs 5.35% in Mar 2025

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 2,580.46 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 14.45% vs 12.97% in Mar 2025