Sutlej Textiles

  • Market Cap: Micro Cap
  • Industry: Garments & Apparels
  • ISIN: INE645H01027
  • NSEID: SUTLEJTEX
  • BSEID: 532782
INR
33.85
0.32 (0.95%)
BSENSE

Dec 05

BSE+NSE Vol: 16.74 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
16.38
16.38
16.38
16.38
16.38
16.38
Share Warrants & Outstandings
Total Reserve
878.41
944.72
1,093.02
1,083.59
938.26
942.72
Shareholder's Funds
894.79
961.10
1,109.40
1,099.97
954.64
959.10
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
324.66
275.41
276.44
353.15
441.20
469.55
Secured Loans
324.66
275.41
276.44
353.15
441.20
469.55
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-7.48
33.02
99.90
86.25
42.72
38.24
Other Long Term Liabilities
9.71
10.78
12.77
14.37
17.2
23.07
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
12.73
12.87
12.70
12.11
9.74
10.41
Total Non-Current Liabilities
339.62
332.08
401.81
465.88
510.86
541.27
Current Liabilities
Trade Payables
164.22
155.92
143.58
155.91
116.69
123.50
Other Current Liabilities
78.21
77.73
87.60
100.47
79.07
195.39
Short Term Borrowings
551.31
568.83
674.49
588.96
466.21
291.43
Short Term Provisions
15.61
13.24
15.41
13.63
11.14
14.08
Total Current Liabilities
809.35
815.72
921.08
858.97
673.11
624.40
Total Liabilities
2,043.76
2,108.90
2,432.29
2,424.82
2,138.61
2,124.77
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,998.72
1,949.86
1,904.13
1,858.50
1,756.51
1,508.79
Less: Accumulated Depreciation
998.53
898.07
795.09
682.16
563.15
469.76
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,000.19
1,051.79
1,109.04
1,176.34
1,193.36
1,039.03
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
7.11
7.69
8.60
15.65
42.11
176.42
Intangible assets under development
0.00
0.00
0.00
0.00
0.01
0.41
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
1.07
0.92
0.79
Long Term Loans & Advances
40.78
34.90
97.01
35.40
17.92
32.71
Other Non Current Assets
0.88
1.21
0.27
0.22
0.16
0.07
Total Non-Current Assets
1,054.97
1,101.04
1,220.25
1,233.12
1,259.68
1,254.54
Current Assets Loans & Advances
Current Investments
0.00
0.00
1.24
0.00
0.00
0.00
Inventories
524.54
517.78
756.62
609.44
465.49
476.88
Sundry Debtors
345.00
344.26
324.72
442.06
275.95
262.47
Cash and Bank
19.43
5.82
11.88
14.36
12.22
11.90
Other Current Assets
51.10
81.66
54.33
64.69
46.01
7.51
Short Term Loans and Advances
50.18
59.80
64.69
61.15
79.26
111.47
Total Current Assets
988.79
1,007.86
1,212.04
1,191.70
878.93
870.23
Net Current Assets (Including Current Investments)
179.44
192.14
290.96
332.73
205.82
245.83
Total Current Assets Excluding Current Investments
988.79
1,007.86
1,210.80
1,191.70
878.93
870.23
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,043.76
2,108.90
2,432.29
2,424.82
2,138.61
2,124.77
Contingent Liabilities
13.45
7.64
6.48
6.67
6.93
5.23
Total Debt
875.97
844.24
950.93
942.11
907.41
760.98
Book Value per share (adjusted)
0
58.68
67.73
67.15
58.28
58.55
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 3.76% vs -11.22% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -9.93% vs -15.58% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -4.93% vs -5.20% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -1.89% vs -16.85% in Mar 2024

Compare Balance Sheet Results of Sutlej Textiles
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
16.38
0
16.38
0.00%
Share Warrants & Outstandings
Total Reserve
878.41
0
878.41
0.00%
Shareholder's Funds
894.79
0
894.79
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
324.66
0
324.66
0.00%
Secured Loans
324.66
0
324.66
0.00%
Unsecured Loans
0.00
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-7.48
0
-7.48
0.00%
Other Long Term Liabilities
9.71
0
9.71
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
12.73
0
12.73
0.00%
Total Non-Current Liabilities
339.62
0
339.62
0.00%
Current Liabilities
Trade Payables
164.22
0
164.22
0.00%
Other Current Liabilities
78.21
0
78.21
0.00%
Short Term Borrowings
551.31
0
551.31
0.00%
Short Term Provisions
15.61
0
15.61
0.00%
Total Current Liabilities
809.35
0
809.35
0.00%
Total Liabilities
2,043.76
0
2,043.76
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
1,998.72
0
1,998.72
0.00%
Less: Accumulated Depreciation
998.53
0
998.53
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
1,000.19
0
1,000.19
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
7.11
0
7.11
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
0.00
0
0.00
0.00%
Long Term Loans & Advances
40.78
0
40.78
0.00%
Other Non Current Assets
0.88
0
0.88
0.00%
Total Non-Current Assets
1,054.97
0
1,054.97
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
524.54
0
524.54
0.00%
Sundry Debtors
345.00
0
345.00
0.00%
Cash and Bank
19.43
0
19.43
0.00%
Other Current Assets
51.10
0
51.10
0.00%
Short Term Loans and Advances
50.18
0
50.18
0.00%
Total Current Assets
988.79
0
988.79
0.00%
Net Current Assets (Including Current Investments)
179.44
0
179.44
0.00%
Total Current Assets Excluding Current Investments
988.79
0
988.79
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
2,043.76
0
2,043.76
0.00%
Contingent Liabilities
13.45
0
13.45
0.00%
Total Debt
875.97
0
875.97
0.00%
Book Value per share (adjusted)
0.00
0
0.00
0.00%
Annual - Borrowings
Borrowings 875.97 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.76% vs -11.22% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 9.71 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -9.93% vs -15.58% in Mar 2024

Annual - Fixed Assets
Fixed Assets 1,007.30 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.93% vs -5.20% in Mar 2024

Annual - Investments
Investments 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 988.79 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -1.89% vs -16.85% in Mar 2024