Syngene Intl.

  • Market Cap: Small Cap
  • Industry: Healthcare Services
  • ISIN: INE398R01022
  • NSEID: SYNGENE
  • BSEID: 539268
INR
637.90
-4.5 (-0.7%)
BSENSE

Dec 05

BSE+NSE Vol: 1.67 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
402.50
402.00
401.40
400.80
400.00
400.00
Share Warrants & Outstandings
Total Reserve
4,324.30
3,855.70
3,216.60
2,896.80
2,421.40
1,775.80
Shareholder's Funds
4,726.80
4,257.70
3,618.00
3,297.60
2,821.40
2,175.80
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
100.00
489.00
531.50
512.40
0.00
Secured Loans
0.00
100.00
489.00
531.50
512.40
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-29.40
-40.70
-69.60
-65.60
-89.10
-122.70
Other Long Term Liabilities
629.4
608.9
492.1
471.4
364.4
407
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
43.30
40.70
43.70
34.40
52.00
40.90
Total Non-Current Liabilities
643.30
708.90
955.20
971.70
839.70
325.20
Current Liabilities
Trade Payables
352.00
255.50
258.00
232.80
241.60
222.00
Other Current Liabilities
853.50
774.40
792.90
679.80
585.00
966.80
Short Term Borrowings
119.60
41.70
86.30
258.10
259.90
308.90
Short Term Provisions
71.30
72.70
51.00
58.20
46.50
41.50
Total Current Liabilities
1,396.40
1,144.30
1,188.20
1,228.90
1,133.00
1,539.20
Total Liabilities
6,766.50
6,110.90
5,761.40
5,498.20
4,794.10
4,040.20
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
4,735.50
4,476.50
4,202.10
3,630.70
3,270.60
2,870.20
Less: Accumulated Depreciation
2,387.30
2,070.00
1,800.20
1,495.20
1,219.30
972.90
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,348.20
2,406.50
2,401.90
2,135.50
2,051.30
1,897.30
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
1,261.40
836.80
176.90
346.40
237.20
234.10
Intangible assets under development
4.70
1.30
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
70.50
75.80
142.20
308.80
316.30
74.00
Long Term Loans & Advances
196.40
239.60
181.10
151.20
115.00
107.80
Other Non Current Assets
178.80
189.50
217.10
131.60
155.50
28.00
Total Non-Current Assets
4,479.20
4,151.90
3,336.10
3,292.30
2,987.40
2,427.60
Current Assets Loans & Advances
Current Investments
610.50
513.20
824.40
763.80
423.30
738.40
Inventories
155.50
238.50
332.80
179.40
59.60
25.20
Sundry Debtors
526.70
441.60
529.30
507.70
475.70
398.20
Cash and Bank
787.00
563.50
531.70
517.90
642.60
281.50
Other Current Assets
89.50
89.80
132.40
157.00
163.40
151.50
Short Term Loans and Advances
118.10
112.40
74.70
80.10
42.10
17.80
Total Current Assets
2,287.30
1,959.00
2,425.30
2,205.90
1,806.70
1,612.60
Net Current Assets (Including Current Investments)
890.90
814.70
1,237.10
977.00
673.70
73.40
Total Current Assets Excluding Current Investments
1,676.80
1,445.80
1,600.90
1,442.10
1,383.40
874.20
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
6,766.50
6,110.90
5,761.40
5,498.20
4,794.10
4,040.20
Contingent Liabilities
1,262.00
1,269.20
1,243.80
1,095.60
859.60
424.70
Total Debt
119.60
141.70
575.30
789.60
772.30
308.90
Book Value per share (adjusted)
117.44
105.91
90.13
82.28
70.54
54.4
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -15.60% vs -75.37% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 3.37% vs 23.74% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 11.29% vs 25.77% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -6.99% vs -46.69% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 16.76% vs -19.23% in Mar 2024

Compare Balance Sheet Results of Syngene Intl.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
402.50
83.59
318.91
381.52%
Share Warrants & Outstandings
Total Reserve
4,324.30
2,032.48
2,291.82
112.76%
Shareholder's Funds
4,726.80
2,172.72
2,554.08
117.55%
Minority Interest
0.00
33.80
-33.80
-100.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-29.40
-83.24
53.84
64.68%
Other Long Term Liabilities
629.40
102.64
526.76
513.21%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
43.30
1.95
41.35
2,120.51%
Total Non-Current Liabilities
643.30
21.34
621.96
2,914.53%
Current Liabilities
Trade Payables
352.00
198.85
153.15
77.02%
Other Current Liabilities
853.50
168.36
685.14
406.95%
Short Term Borrowings
119.60
0.00
119.60
0.00%
Short Term Provisions
71.30
35.15
36.15
102.84%
Total Current Liabilities
1,396.40
402.35
994.05
247.06%
Total Liabilities
6,766.50
2,630.17
4,136.33
157.26%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
4,735.50
1,547.97
3,187.53
205.92%
Less: Accumulated Depreciation
2,387.30
548.70
1,838.60
335.08%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
2,348.20
999.27
1,348.93
134.99%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
1,261.40
3.48
1,257.92
36,147.13%
Intangible assets under development
4.70
0.00
4.70
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
70.50
33.36
37.14
111.33%
Long Term Loans & Advances
196.40
26.66
169.74
636.68%
Other Non Current Assets
178.80
68.18
110.62
162.25%
Total Non-Current Assets
4,479.20
1,266.66
3,212.54
253.62%
Current Assets Loans & Advances
Current Investments
610.50
326.70
283.80
86.87%
Inventories
155.50
36.13
119.37
330.39%
Sundry Debtors
526.70
88.12
438.58
497.71%
Cash and Bank
787.00
838.68
-51.68
-6.16%
Other Current Assets
89.50
16.30
73.20
449.08%
Short Term Loans and Advances
118.10
57.58
60.52
105.11%
Total Current Assets
2,287.30
1,363.51
923.79
67.75%
Net Current Assets (Including Current Investments)
890.90
961.16
-70.26
-7.31%
Total Current Assets Excluding Current Investments
1,676.80
1,036.81
639.99
61.73%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
6,766.50
2,630.17
4,136.33
157.26%
Contingent Liabilities
1,262.00
10.59
1,251.41
11,816.90%
Total Debt
119.60
0.00
119.60
0.00%
Book Value per share (adjusted)
117.44
259.92
-142.48
-54.82%
Annual - Borrowings
Borrowings 119.60 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -15.60% vs -75.37% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 629.40 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.37% vs 23.74% in Mar 2024

Annual - Fixed Assets
Fixed Assets 3,609.60 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 11.29% vs 25.77% in Mar 2024

Annual - Investments
Investments 70.50 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -6.99% vs -46.69% in Mar 2024

Annual - Current Assets
Current Assets 2,287.30 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 16.76% vs -19.23% in Mar 2024