Syngene Intl.

28
Strong Sell
  • Market Cap: Small Cap
  • Industry: Healthcare Services
  • ISIN: INE398R01022
  • NSEID: SYNGENE
  • BSEID: 539268
INR
635.25
-7.15 (-1.11%)
BSENSE

Dec 05

BSE+NSE Vol: 1.78 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
3,642.00
3,488.00
3,192.00
2,604.00
2,184.00
2,011.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,642.00
3,488.00
3,192.00
2,604.00
2,184.00
2,011.00
Expenditure (Ex Depriciation)
Stock Adjustments
17.00
56.00
-42.00
-21.00
-25.00
0.00
Raw Materials Consumed
925.00
873.00
902.00
770.00
551.00
518.00
Power & Fuel Cost
69.00
69.00
69.00
64.00
57.00
45.00
Employee Cost
983.00
888.00
841.00
718.00
660.00
580.00
Operating Expenses
286.00
243.00
208.00
160.00
140.00
114.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
22.00
20.00
18.00
11.00
6.00
10.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
45.00
92.00
82.00
-22.00
19.00
9.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,600.00
2,474.00
2,258.00
1,808.00
1,512.00
1,394.00
Operating Profit (PBDIT) excl Other Income
1,041.00
1,014.00
934.00
796.00
671.00
617.00
Other Income
71.00
90.00
70.00
52.00
64.00
81.00
Operating Profit (PBDIT)
1,113.00
1,105.00
1,005.00
848.00
736.00
699.00
Interest
53.00
47.00
45.00
24.00
27.00
34.00
Profit before Depriciation and Tax
1,060.00
1,057.00
960.00
824.00
708.00
664.00
Depreciation
432.00
425.00
366.00
309.00
274.00
219.00
Profit Before Taxation & Exceptional Items
627.00
631.00
593.00
515.00
434.00
445.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
659.00
620.00
593.00
484.00
469.00
516.00
Provision for Tax
163.00
110.00
129.00
88.00
64.00
104.00
Profit After Tax
496.00
510.00
464.00
395.00
404.00
412.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
3,436.00
2,972.00
2,578.00
2,182.00
1,777.00
1,591.00
Profit Available for appropriations
3,932.00
3,482.00
3,042.00
2,578.00
2,182.00
2,003.00
Appropriations
3,932.00
3,482.00
3,042.00
2,578.00
2,182.00
2,003.00
Equity Dividend (%)
12.50%
12.50%
12.50%
10.00%
0.00%
0.00%
Earnings Per Share
12.35
12.71
11.59
9.94
10.18
10.38
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 4.41% vs 9.26% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 2.70% vs 8.56% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 12.50% vs 4.42% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -2.71% vs 9.82% in Mar 2024

Compare Profit and Loss Results of Syngene Intl.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,642.00
2,461.00
1,181.00
47.99%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,642.00
2,461.00
1,181.00
47.99%
Expenditure (Ex Depriciation)
Stock Adjustments
17.00
0.00
17.00
0%
Raw Materials Consumed
925.00
481.00
444.00
92.31%
Power & Fuel Cost
69.00
0.00
69.00
0%
Employee Cost
983.00
482.00
501.00
103.94%
Operating Expenses
286.00
415.00
-129.00
-31.08%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
22.00
77.00
-55.00
-71.43%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
45.00
51.00
-6.00
-11.76%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,600.00
1,765.00
835.00
47.31%
Operating Profit (PBDIT) excl Other Income
1,041.00
695.00
346.00
49.78%
Other Income
71.00
93.00
-22.00
-23.66%
Operating Profit (PBDIT)
1,113.00
789.00
324.00
41.06%
Interest
53.00
22.00
31.00
140.91%
Profit before Depriciation and Tax
1,060.00
766.00
294.00
38.38%
Depreciation
432.00
141.00
291.00
206.38%
Profit Before Taxation & Exceptional Items
627.00
624.00
3.00
0.48%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
659.00
624.00
35.00
5.61%
Provision for Tax
163.00
132.00
31.00
23.48%
Profit After Tax
496.00
492.00
4.00
0.81%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
3,436.00
1,576.00
1,860.00
118.02%
Profit Available for appropriations
3,932.00
2,063.00
1,869.00
90.60%
Appropriations
3,932.00
2,063.00
1,869.00
90.60%
Equity Dividend (%)
12.5%
0%
12.50
Earnings Per Share
12.35
58.48
-46.13
-78.88%
Profit And Loss - Net Sales
Net Sales 3,642.40 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.41% vs 9.26% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,041.80 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2.70% vs 8.56% in Mar 2024

Profit And Loss - Interest
Interest 53.10 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.50% vs 4.42% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 496.20 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -2.71% vs 9.82% in Mar 2024