Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -4.33% vs 10.25% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -13.61% vs -14.26% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -8.19% vs -89.00% in Mar 2024
Compare Balance Sheet Results of Tasty Dairy
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
22.00
6.00
16.00
266.67%
Share Warrants & Outstandings
Total Reserve
-51.73
1.18
-52.91
-4,483.90%
Shareholder's Funds
-29.73
7.18
-36.91
-514.07%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
27.90
10.98
16.92
154.10%
Secured Loans
25.59
10.62
14.97
140.96%
Unsecured Loans
2.31
0.36
1.95
541.67%
Deferred Tax Assets / Liabilities
-33.56
-1.48
-32.08
-2,167.57%
Other Long Term Liabilities
0.01
0.04
-0.03
-75.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.21
0.00
0.21
0.00%
Total Non-Current Liabilities
-5.44
9.55
-14.99
-156.96%
Current Liabilities
Trade Payables
5.47
1.55
3.92
252.90%
Other Current Liabilities
11.14
0.50
10.64
2,128.00%
Short Term Borrowings
39.50
2.36
37.14
1,573.73%
Short Term Provisions
0.28
0.00
0.28
0.00%
Total Current Liabilities
56.39
4.42
51.97
1,175.79%
Total Liabilities
21.22
21.15
0.07
0.33%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
38.96
18.53
20.43
110.25%
Less: Accumulated Depreciation
27.79
11.74
16.05
136.71%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
11.17
6.79
4.38
64.51%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.01
1.09
-1.08
-99.08%
Long Term Loans & Advances
2.62
5.56
-2.94
-52.88%
Other Non Current Assets
0.00
0.40
-0.40
-100.00%
Total Non-Current Assets
14.38
14.16
0.22
1.55%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.39
1.94
-1.55
-79.90%
Sundry Debtors
0.89
4.41
-3.52
-79.82%
Cash and Bank
0.19
0.58
-0.39
-67.24%
Other Current Assets
0.05
0.06
-0.01
-16.67%
Short Term Loans and Advances
5.32
0.00
5.32
0.00%
Total Current Assets
6.84
6.99
-0.15
-2.15%
Net Current Assets (Including Current Investments)
-49.55
2.57
-52.12
-2,028.02%
Total Current Assets Excluding Current Investments
6.84
6.99
-0.15
-2.15%
Miscellaneous Expenses not written off
0.00
0.08
-0.08
-100.00%
Total Assets
21.22
21.15
0.07
0.33%
Contingent Liabilities
0.06
0.36
-0.30
-83.33%
Total Debt
67.40
13.35
54.05
404.87%
Book Value per share (adjusted)
-15.32
11.97
-27.29
-227.99%
Annual - Borrowings
Borrowings 67.40 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -4.33% vs 10.25% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.01 Cr
in Mar 2025Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 11.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -13.61% vs -14.26% in Mar 2024
Annual - Investments
Investments 0.01 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 6.84 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -8.19% vs -89.00% in Mar 2024






